Per share ratios |
Adjusted EPS (Rs) |
-23.96 |
13.02 |
45.83 |
33.03 |
24.26 |
Adjusted cash EPS (Rs) |
-5.44 |
30.21 |
63.39 |
46.16 |
36.13 |
Reported EPS (Rs) |
-23.96 |
13.02 |
45.83 |
33.03 |
24.26 |
Reported cash EPS (Rs) |
-5.44 |
30.21 |
63.39 |
46.16 |
36.13 |
Dividend per share |
- |
1.50 |
1.50 |
1.50 |
1.50 |
Operating profit per share (Rs) |
-3.01 |
38.90 |
78.62 |
56.93 |
43.54 |
Book value (excl rev res) per share EPS (Rs) |
187.82 |
213.43 |
201.91 |
157.39 |
125.60 |
Book value (incl rev res) per share EPS (Rs) |
187.82 |
213.43 |
201.91 |
157.39 |
125.60 |
Net operating income per share EPS (Rs) |
233.66 |
320.40 |
345.23 |
283.28 |
266.87 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-1.28 |
12.14 |
22.77 |
20.09 |
16.31 |
Gross profit margin (%) |
-9.21 |
6.77 |
17.68 |
15.46 |
11.86 |
Net profit margin (%) |
-10.25 |
4.06 |
13.27 |
11.65 |
9.09 |
Adjusted cash margin (%) |
-2.30
| 9.23
| 18.08
| 16.07
| 13.23
|
Adjusted return on net worth (%) |
-12.75 |
6.09 |
22.69 |
20.98 |
19.31 |
Reported return on net worth (%) |
-12.75 |
6.09 |
22.69 |
20.98 |
19.31 |
Return on long term funds (%) |
-6.45 |
12.94 |
32.88 |
26.83 |
30.07 |
Leverage ratios |
Long term debt / Equity |
0.54 |
0.02 |
- |
0.12 |
- |
Total debt/equity |
1.34 |
0.81 |
0.70 |
0.60 |
0.40 |
Owners fund as % of total source |
42.71 |
55.08 |
58.61 |
62.24 |
71.34 |
Fixed assets turnover ratio |
0.56 |
0.87 |
1.16 |
1.32 |
1.44 |
Liquidity ratios |
Current ratio |
3.79 |
2.44 |
2.41 |
1.92 |
1.56 |
Current ratio (inc. st loans) |
0.60 |
0.60 |
0.68 |
0.73 |
0.83 |
Quick ratio |
2.04 |
1.09 |
1.57 |
1.33 |
1.03 |
Inventory turnover ratio |
0.53 |
0.82 |
1.00 |
1.12 |
1.52 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
11.52 |
3.27 |
4.53 |
6.17 |
Dividend payout ratio (cash profit) |
- |
4.96 |
2.36 |
3.24 |
4.14 |
Earning retention ratio |
106.25 |
88.48 |
96.73 |
95.47 |
93.83 |
Cash earnings retention ratio |
- |
95.04 |
97.64 |
96.76 |
95.86 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
5.76 |
2.25 |
2.07 |
1.40 |
Financial charges coverage ratio |
-0.01 |
4.31 |
18.10 |
24.88 |
7.69 |
Fin. charges cov.ratio (post tax) |
0.57 |
3.86 |
14.67 |
19.87 |
6.59 |
Component ratios |
Material cost component (% earnings) |
70.46 |
74.02 |
66.34 |
62.67 |
64.26 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
63.22 |
75.74 |
48.93 |
48.80 |
50.67 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.56 |
0.45 |
0.40 |
0.48 |
0.37 |
Bonus component in equity capital (%) |
43.71 |
43.72 |
43.73 |
43.76 |
43.80 |