Per share ratios |
Adjusted EPS (Rs) |
1.21 |
0.98 |
-1.73 |
-7.75 |
-4.25 |
Adjusted cash EPS (Rs) |
3.00 |
2.26 |
-0.55 |
-6.07 |
-3.06 |
Reported EPS (Rs) |
1.21 |
0.95 |
-1.73 |
1.16 |
-4.25 |
Reported cash EPS (Rs) |
3.00 |
2.23 |
-0.55 |
2.83 |
-3.06 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.45 |
0.81 |
0.19 |
-1.17 |
-1.09 |
Book value (excl rev res) per share EPS (Rs) |
50.96 |
51.31 |
57.91 |
57.74 |
23.27 |
Book value (incl rev res) per share EPS (Rs) |
50.96 |
51.31 |
57.91 |
57.74 |
23.27 |
Net operating income per share EPS (Rs) |
15.22 |
11.77 |
10.49 |
9.41 |
4.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.54 |
6.91 |
1.83 |
-12.44 |
-23.21 |
Gross profit margin (%) |
-2.19 |
-3.90 |
-9.30 |
-30.25 |
-48.65 |
Net profit margin (%) |
7.97 |
8.08 |
-16.44 |
12.30 |
-89.76 |
Adjusted cash margin (%) |
17.13
| 16.78
| -5.14
| -59.71
| -49.36
|
Adjusted return on net worth (%) |
2.38 |
1.91 |
-2.97 |
-13.42 |
-18.25 |
Reported return on net worth (%) |
2.38 |
1.85 |
-2.97 |
2.00 |
-18.25 |
Return on long term funds (%) |
3.30 |
2.04 |
-1.12 |
-2.92 |
-1.22 |
Leverage ratios |
Long term debt / Equity |
0.16 |
0.15 |
0.01 |
0.23 |
2.03 |
Total debt/equity |
0.20 |
0.19 |
0.03 |
0.27 |
0.42 |
Owners fund as % of total source |
83.18 |
83.88 |
96.38 |
78.32 |
32.91 |
Fixed assets turnover ratio |
0.24 |
0.19 |
0.17 |
0.13 |
0.10 |
Liquidity ratios |
Current ratio |
0.76 |
1.68 |
1.62 |
1.23 |
1.79 |
Current ratio (inc. st loans) |
0.54 |
1.08 |
1.07 |
0.80 |
1.61 |
Quick ratio |
0.70 |
1.62 |
1.55 |
1.14 |
1.67 |
Inventory turnover ratio |
0.24 |
0.19 |
31.30 |
18.35 |
12.18 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
3.43 |
4.37 |
- |
- |
- |
Financial charges coverage ratio |
5.64 |
11.54 |
0.47 |
-0.07 |
0.09 |
Fin. charges cov.ratio (post tax) |
5.52 |
11.35 |
0.47 |
1.50 |
0.09 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
2.43 |
2.04 |
2.21 |
5.68 |
7.67 |
Exports as percent of total sales |
16.68 |
23.45 |
5.01 |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.89 |
0.86 |
0.87 |
0.90 |
0.89 |
Bonus component in equity capital (%) |
50.03 |
50.03 |
50.03 |
62.68 |
62.71 |