Per share ratios |
Adjusted EPS (Rs) |
3.14 |
3.47 |
1.81 |
-1.38 |
1.21 |
Adjusted cash EPS (Rs) |
5.57 |
5.55 |
3.80 |
0.52 |
3.00 |
Reported EPS (Rs) |
3.14 |
3.47 |
1.81 |
-1.38 |
1.21 |
Reported cash EPS (Rs) |
5.57 |
5.55 |
3.80 |
0.52 |
3.00 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
7.21 |
5.77 |
3.03 |
0.84 |
1.45 |
Book value (excl rev res) per share EPS (Rs) |
65.95 |
55.05 |
59.44 |
57.62 |
50.96 |
Book value (incl rev res) per share EPS (Rs) |
65.95 |
55.05 |
59.44 |
57.62 |
50.96 |
Net operating income per share EPS (Rs) |
40.77 |
30.71 |
22.46 |
15.02 |
15.22 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.68 |
18.80 |
13.47 |
5.60 |
9.54 |
Gross profit margin (%) |
11.72 |
12.02 |
4.63 |
-7.12 |
-2.19 |
Net profit margin (%) |
7.70 |
11.29 |
8.07 |
-9.21 |
7.97 |
Adjusted cash margin (%) |
13.34
| 17.51
| 15.75
| 3.41
| 17.13
|
Adjusted return on net worth (%) |
4.76 |
6.30 |
3.05 |
-2.40 |
2.38 |
Reported return on net worth (%) |
4.76 |
6.30 |
3.05 |
-2.40 |
2.38 |
Return on long term funds (%) |
8.11 |
7.05 |
4.37 |
-1.05 |
3.30 |
Leverage ratios |
Long term debt / Equity |
0.07 |
0.20 |
0.03 |
0.04 |
0.16 |
Total debt/equity |
0.11 |
0.25 |
0.06 |
0.05 |
0.20 |
Owners fund as % of total source |
89.49 |
79.37 |
93.72 |
94.90 |
83.18 |
Fixed assets turnover ratio |
0.56 |
0.46 |
0.36 |
0.24 |
0.24 |
Liquidity ratios |
Current ratio |
1.16 |
1.40 |
0.91 |
0.73 |
0.76 |
Current ratio (inc. st loans) |
0.87 |
0.95 |
0.70 |
0.64 |
0.54 |
Quick ratio |
1.11 |
1.34 |
0.88 |
0.69 |
0.70 |
Inventory turnover ratio |
0.55 |
0.44 |
0.35 |
0.24 |
0.24 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.39 |
2.58 |
1.05 |
5.87 |
3.43 |
Financial charges coverage ratio |
5.22 |
6.53 |
5.29 |
1.74 |
5.64 |
Fin. charges cov.ratio (post tax) |
4.55 |
6.35 |
5.29 |
1.72 |
5.52 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
3.35 |
3.02 |
2.21 |
1.56 |
2.43 |
Exports as percent of total sales |
5.58 |
4.05 |
7.22 |
1.80 |
16.68 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.78 |
0.78 |
0.85 |
0.88 |
0.89 |
Bonus component in equity capital (%) |
49.77 |
49.77 |
50.01 |
50.02 |
50.03 |