| Dec' 04 | Sep' 04 | Jun' 04 | Mar' 04 | Dec' 03 | |
|---|---|---|---|---|---|
| Sales | 2.15 | 3.60 | 2.00 | 4.06 | 2.72 |
| Operating profit | -15.68 | -39.64 | -41.59 | -50.14 | -12.68 |
| Interest | 6.85 | 6.18 | 7.54 | 8.15 | 8.78 |
| Gross profit | -22.32 | -45.17 | -48.58 | -57.65 | -14.86 |
| EPS (Rs) | -17.86 | -36.04 | -38.57 | -46.97 | -12.05 |
| Dec' 04 | Sep' 04 | Jun' 04 | Mar' 04 | Dec' 03 | |
|---|---|---|---|---|---|
| Other income | 0.21 | 0.65 | 0.55 | 0.63 | 6.61 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.01 | 1.15 | 1.19 | 0.96 | 1.44 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.98 | 1.80 | 42.40 | 3.41 | 2.09 |
| Provisions made | 14.84 | 40.28 | - | 49.82 | 11.87 |
| Depreciation | 0.17 | 0.23 | - | 0.14 | 0.32 |
| Taxation | - | - | - | 1.37 | - |
| Net profit / loss | -22.49 | -45.40 | -48.58 | -59.17 | -15.18 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | -0.07 | - |
| Equity capital | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 58.59 | 58.59 | 57.11 | 56.97 | 59.21 |
| Agg.of non promotoholding (%) | 46.35 | 46.35 | 45.19 | 45.06 | 46.86 |
| OPM (%) | -729.62 | -1101.09 | -2076.79 | -1236.26 | -466.99 |
| GPM (%) | -947.68 | -1062.79 | -1906.52 | -1230.73 | -159.41 |
| NPM (%) | -954.71 | -1068.24 | -1906.52 | -1263.02 | -162.87 |