| Jun' 02 | Mar' 02 | Dec' 01 | Sep' 01 | Jun' 01 | |
|---|---|---|---|---|---|
| Sales | 14.45 | 18.78 | 17.14 | 12.67 | 10.83 |
| Operating profit | 1.39 | 1.89 | 2.22 | 0.81 | 0.44 |
| Interest | 1.13 | 1.03 | 1.18 | 1.19 | 1.25 |
| Gross profit | 0.26 | 0.87 | 1.04 | -0.38 | -0.81 |
| EPS (Rs) | -0.23 | 1.07 | 0.71 | -0.98 | -1.48 |
| Jun' 02 | Mar' 02 | Dec' 01 | Sep' 01 | Jun' 01 | |
|---|---|---|---|---|---|
| Other income | - | 0.01 | - | - | - |
| Stock adjustment | -0.05 | 0.05 | 1.31 | 1.05 | -2.01 |
| Raw material | 8.56 | 11.54 | 8.73 | 6.81 | 8.71 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.93 | 1.89 | 1.97 | 1.85 | 1.80 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.61 | 3.40 | 2.91 | 2.16 | 1.89 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.46 | 0.30 | 0.44 | 0.44 | 0.44 |
| Taxation | - | -0.32 | - | - | - |
| Net profit / loss | -0.20 | 0.89 | 0.59 | -0.82 | -1.24 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.36 | 8.36 | 8.36 | 8.36 | 8.36 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 9.22 | 9.22 | 9.22 | - |
| Agg.of non promotoholding (%) | - | 9.04 | 9.04 | 9.04 | - |
| OPM (%) | 9.62 | 10.08 | 12.93 | 6.36 | 4.07 |
| GPM (%) | 1.83 | 4.63 | 6.05 | -3.00 | -7.45 |
| NPM (%) | -1.36 | 4.74 | 3.47 | -6.50 | -11.46 |