Per share ratios |
Adjusted EPS (Rs) |
32.32 |
17.96 |
16.42 |
15.24 |
31.08 |
Adjusted cash EPS (Rs) |
48.18 |
34.93 |
33.54 |
31.95 |
46.51 |
Reported EPS (Rs) |
32.32 |
17.96 |
16.42 |
15.24 |
31.08 |
Reported cash EPS (Rs) |
48.18 |
34.93 |
33.54 |
31.95 |
46.51 |
Dividend per share |
10.00 |
6.00 |
6.00 |
7.00 |
8.00 |
Operating profit per share (Rs) |
75.50 |
34.21 |
20.97 |
56.87 |
60.33 |
Book value (excl rev res) per share EPS (Rs) |
553.92 |
534.15 |
542.00 |
525.22 |
528.34 |
Book value (incl rev res) per share EPS (Rs) |
553.92 |
534.15 |
542.00 |
525.22 |
528.34 |
Net operating income per share EPS (Rs) |
1,041.55 |
854.18 |
727.30 |
835.90 |
779.35 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.24 |
4.00 |
2.88 |
6.80 |
7.74 |
Gross profit margin (%) |
5.72 |
2.01 |
0.52 |
4.80 |
5.76 |
Net profit margin (%) |
3.10 |
2.10 |
2.25 |
1.82 |
3.98 |
Adjusted cash margin (%) |
4.61
| 4.02
| 4.53
| 3.79
| 5.92
|
Adjusted return on net worth (%) |
5.83 |
3.36 |
3.02 |
2.90 |
5.88 |
Reported return on net worth (%) |
5.83 |
3.36 |
3.02 |
2.90 |
5.88 |
Return on long term funds (%) |
11.05 |
5.67 |
2.62 |
7.64 |
8.45 |
Leverage ratios |
Long term debt / Equity |
- |
0.04 |
0.08 |
0.13 |
0.13 |
Total debt/equity |
0.35 |
0.28 |
0.10 |
0.18 |
0.19 |
Owners fund as % of total source |
73.71 |
77.60 |
90.47 |
84.52 |
83.35 |
Fixed assets turnover ratio |
1.45 |
1.33 |
1.19 |
1.33 |
1.24 |
Liquidity ratios |
Current ratio |
2.01 |
1.79 |
1.73 |
1.80 |
1.98 |
Current ratio (inc. st loans) |
1.22 |
1.30 |
1.68 |
1.67 |
1.74 |
Quick ratio |
1.13 |
1.03 |
0.86 |
1.05 |
1.02 |
Inventory turnover ratio |
1.39 |
1.24 |
1.21 |
1.35 |
1.84 |
Payout ratios |
Dividend payout ratio (net profit) |
19.18 |
46.20 |
30.44 |
81.99 |
25.73 |
Dividend payout ratio (cash profit) |
12.86 |
23.75 |
14.90 |
39.11 |
17.20 |
Earning retention ratio |
80.82 |
53.80 |
69.56 |
18.01 |
74.27 |
Cash earnings retention ratio |
87.14 |
76.25 |
85.10 |
60.89 |
82.80 |
Coverage ratios |
Adjusted cash flow time total debt |
4.10 |
4.41 |
1.70 |
3.01 |
2.27 |
Financial charges coverage ratio |
6.51 |
5.18 |
3.35 |
4.38 |
5.74 |
Fin. charges cov.ratio (post tax) |
5.07 |
4.72 |
4.45 |
3.24 |
5.03 |
Component ratios |
Material cost component (% earnings) |
52.64 |
57.61 |
62.79 |
56.95 |
53.61 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
4.46 |
7.87 |
- |
10.65 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.09 |
0.10 |
0.11 |
0.12 |
0.13 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |