| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 21.02 | 27.41 | 1.15 | 3.09 | 1.33 |
| Expenses | |||||
| Material consumed | -8.24 | -4.97 | 0.63 | 0.13 | 0.10 |
| Manufacturing expenses | 26.94 | 27.90 | 0.08 | 1.52 | 0.26 |
| Personnel expenses | 0.27 | 0.10 | 0.10 | 0.10 | 0.11 |
| Selling expenses | - | 0.01 | - | - | - |
| Adminstrative expenses | 0.68 | 0.93 | 0.14 | 0.16 | 0.17 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.65 | 23.96 | 0.95 | 1.92 | 0.64 |
| Operating profit | 1.37 | 3.44 | 0.20 | 1.17 | 0.68 |
| Other recurring income | 0.40 | - | 0.35 | 0.02 | - |
| Adjusted PBDIT | 1.77 | - | 0.55 | 1.19 | 0.69 |
| Financial expenses | 0.12 | 0.37 | 0.40 | 0.27 | 0.67 |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.65 | 3.07 | 0.15 | 0.91 | 0.02 |
| Tax charges | 0.42 | 0.77 | -0.21 | 0.23 | - |
| Adjusted PAT | 1.24 | 2.30 | 0.37 | 0.69 | 0.01 |
| Non recurring items | - | - | 0.01 | -1.59 | -0.90 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.24 | 2.30 | 0.37 | -0.90 | -0.89 |
| Earnigs before appropriation | 2.51 | 1.73 | -0.49 | -0.73 | -1.55 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.51 | 1.73 | -0.49 | -0.73 | -1.55 |