| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 66.83 | 39.67 | 20.53 | 7.99 | 1.70 |
| Expenses | |||||
| Material consumed | 18.76 | 19.11 | 8.25 | 8.39 | 1.67 |
| Manufacturing expenses | 13.52 | 4.51 | - | - | - |
| Personnel expenses | 8.22 | 3.07 | 1.12 | 0.17 | 0.07 |
| Selling expenses | 0.27 | 0.24 | - | - | - |
| Adminstrative expenses | 5.54 | 2.18 | 1.54 | 10.35 | 0.18 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 46.31 | 29.10 | 10.90 | 18.90 | 1.91 |
| Operating profit | 20.52 | 10.56 | 9.63 | -10.91 | -0.21 |
| Other recurring income | 19.03 | 3.44 | 0.11 | 2.34 | 2.06 |
| Adjusted PBDIT | 39.55 | 14.00 | 9.75 | -8.57 | 1.85 |
| Financial expenses | 2.17 | 3.27 | 5.51 | 0.60 | 0.98 |
| Depreciation | 0.68 | 0.21 | 0.02 | 0.01 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 36.70 | 10.52 | 4.22 | -9.18 | 0.86 |
| Tax charges | 9.25 | 3.27 | 0.59 | -2.66 | - |
| Adjusted PAT | 27.44 | 7.25 | 3.63 | -6.53 | 0.86 |
| Non recurring items | -0.32 | -0.07 | -2.60 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 27.13 | 7.18 | 1.03 | -6.53 | 0.86 |
| Earnigs before appropriation | 36.94 | 9.81 | 8.62 | 7.59 | 14.11 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 36.94 | 9.81 | 8.62 | 7.59 | 14.11 |
