| Mar ' 07 | Sep ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Sales | 0.85 | 0.93 | 1.29 | 1.01 | 1.30 |
| Operating profit | -2.04 | -0.22 | -3.63 | -28.72 | -5.02 |
| Interest | 8.59 | 8.63 | 8.62 | 8.72 | 9.01 |
| Gross profit | -10.60 | -8.77 | -12.13 | -13.10 | -13.88 |
| EPS (Rs) | -5.94 | -7.63 | -8.21 | -6.94 | -8.87 |
| Mar ' 07 | Sep ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.04 | 0.08 | 0.12 | 24.34 | 0.15 |
| Stock adjustment | -0.01 | - | - | - | 0.03 |
| Raw material | 0.18 | - | - | 0.26 | 0.67 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.48 | - | - | 0.34 | 1.34 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | 0.01 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | 1.79 | - | - | - | - |
| Other expenses | 0.45 | 1.15 | 4.92 | 29.13 | 4.27 |
| Provisions made | - | - | - | - | - |
| Depreciation | 8.07 | 9.85 | 7.90 | 7.90 | 7.90 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -18.67 | -18.62 | -20.03 | -21.83 | -26.30 |
| Extra ordinary item | - | - | - | -0.83 | -4.52 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 31.44 | 24.39 | 24.39 | 31.44 | 29.64 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | 148.22 |
| Agg.of non promotoholding (%) | - | - | - | - | 46.33 |
| OPM (%) | -239.20 | -23.66 | -281.40 | -2843.56 | -386.15 |
| GPM (%) | -1185.85 | -868.32 | -860.28 | -51.68 | -957.24 |
| NPM (%) | -2089.24 | -1843.56 | -1420.57 | -86.11 | -1813.79 |