| Dec' 04 | Sep' 04 | ||||
|---|---|---|---|---|---|
| Sales | 0.37 | 0.37 | 0.50 | 0.50 | 0.74 |
| Operating profit | -0.84 | -0.84 | -0.98 | -0.98 | -0.99 |
| Interest | - | - | - | - | - |
| Gross profit | -0.84 | -0.84 | -0.92 | -0.92 | -0.99 |
| EPS (Rs) | -1.37 | -1.37 | -1.42 | -1.42 | -1.46 |
| Dec' 04 | Sep' 04 | ||||
|---|---|---|---|---|---|
| Other income | 0.01 | 0.01 | 0.06 | 0.06 | - |
| Stock adjustment | - | - | 0.05 | 0.05 | 0.08 |
| Raw material | - | - | 0.06 | 0.06 | 0.39 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.75 | 0.75 | 0.85 | 0.85 | 0.75 |
| Excise | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.45 | 0.45 | 0.51 | 0.51 | 0.46 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -2.42 | -2.42 | -2.51 | -2.51 | -2.57 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 73.24 | 73.24 | 73.24 | 73.24 | 73.24 |
| Agg.of non promotoholding (%) | 39.09 | 39.09 | 39.10 | 39.09 | 39.09 |
| OPM (%) | -225.40 | -225.40 | -198.61 | -198.79 | -133.27 |
| GPM (%) | -218.02 | -218.02 | -166.32 | -166.19 | - |
| NPM (%) | -631.33 | -631.33 | -451.22 | -450.90 | - |