| Per share ratios |
| Adjusted EPS (Rs) |
9.76 |
7.33 |
4.60 |
26.66 |
11.23 |
| Adjusted cash EPS (Rs) |
9.79 |
7.36 |
4.62 |
26.92 |
11.53 |
| Reported EPS (Rs) |
9.76 |
7.33 |
4.60 |
26.66 |
11.23 |
| Reported cash EPS (Rs) |
9.79 |
7.36 |
4.62 |
26.92 |
11.53 |
| Dividend per share |
1.00 |
1.00 |
0.80 |
4.00 |
3.00 |
| Operating profit per share (Rs) |
12.63 |
9.44 |
5.69 |
29.05 |
11.40 |
| Book value (excl rev res) per share EPS (Rs) |
52.43 |
41.17 |
32.95 |
274.49 |
238.85 |
| Book value (incl rev res) per share EPS (Rs) |
52.43 |
41.17 |
32.95 |
274.49 |
238.85 |
| Net operating income per share EPS (Rs) |
14.16 |
10.65 |
6.76 |
39.20 |
20.34 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
89.14 |
88.61 |
84.22 |
74.10 |
56.05 |
| Gross profit margin (%) |
88.95 |
88.40 |
83.92 |
73.42 |
54.61 |
| Net profit margin (%) |
68.92 |
68.85 |
68.04 |
68.00 |
55.22 |
| Adjusted cash margin (%) |
67.98
| 67.68
| 64.10
| 58.77
| 46.79
|
| Adjusted return on net worth (%) |
18.62 |
17.81 |
13.95 |
9.71 |
4.70 |
| Reported return on net worth (%) |
18.62 |
17.81 |
13.95 |
9.71 |
4.70 |
| Return on long term funds (%) |
24.47 |
23.39 |
18.57 |
12.89 |
6.44 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.30 |
0.28 |
0.22 |
0.15 |
0.08 |
| Liquidity ratios |
| Current ratio |
3.33 |
2.01 |
1.72 |
1.89 |
3.15 |
| Current ratio (inc. st loans) |
3.33 |
2.01 |
1.72 |
1.89 |
3.15 |
| Quick ratio |
3.33 |
2.01 |
1.72 |
1.89 |
3.15 |
| Inventory turnover ratio |
0.27 |
0.25 |
0.20 |
0.14 |
0.08 |
| Payout ratios |
| Dividend payout ratio (net profit) |
10.24 |
10.89 |
8.68 |
11.25 |
- |
| Dividend payout ratio (cash profit) |
10.21 |
10.85 |
8.65 |
11.14 |
- |
| Earning retention ratio |
89.76 |
89.11 |
91.32 |
88.75 |
100.00 |
| Cash earnings retention ratio |
89.79 |
89.15 |
91.35 |
88.86 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
- |
- |
- |
- |
- |
| Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.94 |
0.97 |
0.97 |
0.97 |
0.94 |
| Bonus component in equity capital (%) |
49.89 |
49.95 |
50.00 |
- |
- |