Per share ratios |
Adjusted EPS (Rs) |
-4.83 |
-1.05 |
-4.49 |
0.18 |
-16.59 |
Adjusted cash EPS (Rs) |
1.97 |
2.97 |
-2.56 |
0.48 |
-7.59 |
Reported EPS (Rs) |
-0.75 |
-6.42 |
-4.49 |
0.18 |
-18.25 |
Reported cash EPS (Rs) |
6.04 |
-2.40 |
-2.56 |
0.48 |
-9.25 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
7.66 |
3.71 |
-4.52 |
0.78 |
-3.60 |
Book value (excl rev res) per share EPS (Rs) |
26.92 |
22.82 |
8.90 |
-0.29 |
-4.78 |
Book value (incl rev res) per share EPS (Rs) |
26.92 |
22.82 |
8.90 |
-0.29 |
-3.32 |
Net operating income per share EPS (Rs) |
31.30 |
25.80 |
12.17 |
12.09 |
180.49 |
Free reserves per share EPS (Rs) |
25.91 |
21.81 |
7.88 |
-1.31 |
-14.91 |
Profitability ratios |
Operating margin (%) |
24.46 |
14.36 |
-37.12 |
6.51 |
-1.99 |
Gross profit margin (%) |
2.74 |
-1.21 |
-52.95 |
4.04 |
-6.98 |
Net profit margin (%) |
-2.39 |
-24.81 |
-36.43 |
1.49 |
-10.03 |
Adjusted cash margin (%) |
6.23
| 11.47
| -20.79
| 3.94
| -4.17
|
Adjusted return on net worth (%) |
-17.94 |
-4.60 |
-50.42 |
- |
- |
Reported return on net worth (%) |
-2.81 |
-28.13 |
-50.42 |
- |
- |
Return on long term funds (%) |
0.95 |
-0.21 |
-3.63 |
1.61 |
-6.12 |
Leverage ratios |
Long term debt / Equity |
3.29 |
3.91 |
18.46 |
- |
- |
Total debt/equity |
3.29 |
3.91 |
18.46 |
- |
- |
Owners fund as % of total source |
23.29 |
20.37 |
5.13 |
-0.75 |
-2.15 |
Fixed assets turnover ratio |
0.25 |
0.22 |
0.25 |
0.54 |
1.09 |
Liquidity ratios |
Current ratio |
1.13 |
1.15 |
1.90 |
2.14 |
2.84 |
Current ratio (inc. st loans) |
1.13 |
1.15 |
1.90 |
1.06 |
1.33 |
Quick ratio |
0.39 |
0.57 |
1.38 |
1.01 |
0.31 |
Inventory turnover ratio |
4.30 |
3.09 |
2.54 |
2.70 |
1.32 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
- |
- |
- |
100.00 |
- |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
45.09 |
30.05 |
- |
81.68 |
- |
Financial charges coverage ratio |
1.25 |
0.94 |
-10.89 |
2.96 |
-0.18 |
Fin. charges cov.ratio (post tax) |
1.96 |
0.40 |
-5.37 |
2.63 |
0.23 |
Component ratios |
Material cost component (% earnings) |
56.47 |
65.79 |
95.52 |
1.94 |
91.37 |
Selling cost Component |
1.12 |
1.11 |
0.63 |
0.22 |
0.54 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.73 |
0.69 |
0.80 |
0.85 |
0.34 |
Bonus component in equity capital (%) |
13.34 |
13.34 |
28.12 |
43.75 |
43.75 |