| Per share ratios |
| Adjusted EPS (Rs) |
116.07 |
260.25 |
153.79 |
146.51 |
17.84 |
| Adjusted cash EPS (Rs) |
118.93 |
263.11 |
156.65 |
149.36 |
20.69 |
| Reported EPS (Rs) |
116.07 |
260.25 |
153.79 |
146.51 |
17.84 |
| Reported cash EPS (Rs) |
118.93 |
263.11 |
156.65 |
149.36 |
20.69 |
| Dividend per share |
93.00 |
131.00 |
123.00 |
115.00 |
40.00 |
| Operating profit per share (Rs) |
122.07 |
268.75 |
157.76 |
150.89 |
25.31 |
| Book value (excl rev res) per share EPS (Rs) |
1,740.62 |
1,692.37 |
1,407.56 |
1,382.64 |
1,259.44 |
| Book value (incl rev res) per share EPS (Rs) |
1,740.62 |
1,692.37 |
1,407.56 |
1,382.64 |
1,259.44 |
| Net operating income per share EPS (Rs) |
135.93 |
279.61 |
168.49 |
159.62 |
33.02 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
89.80 |
96.11 |
93.63 |
94.53 |
76.66 |
| Gross profit margin (%) |
87.70 |
95.09 |
91.93 |
92.74 |
68.04 |
| Net profit margin (%) |
85.39 |
93.07 |
91.27 |
91.78 |
54.04 |
| Adjusted cash margin (%) |
82.71
| 92.20
| 90.00
| 90.67
| 53.40
|
| Adjusted return on net worth (%) |
6.66 |
15.37 |
10.92 |
10.59 |
1.41 |
| Reported return on net worth (%) |
6.66 |
15.37 |
10.92 |
10.59 |
1.41 |
| Return on long term funds (%) |
7.30 |
16.04 |
11.39 |
11.07 |
2.23 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.07 |
0.18 |
0.12 |
0.12 |
0.02 |
| Liquidity ratios |
| Current ratio |
2.50 |
0.20 |
0.50 |
0.41 |
0.32 |
| Current ratio (inc. st loans) |
2.50 |
0.20 |
0.50 |
0.41 |
0.32 |
| Quick ratio |
2.50 |
0.20 |
0.50 |
0.41 |
0.32 |
| Inventory turnover ratio |
0.07 |
0.16 |
0.11 |
0.11 |
0.02 |
| Payout ratios |
| Dividend payout ratio (net profit) |
74.09 |
47.26 |
87.78 |
88.73 |
- |
| Dividend payout ratio (cash profit) |
72.30 |
46.74 |
86.17 |
87.03 |
- |
| Earning retention ratio |
25.91 |
52.74 |
12.22 |
11.27 |
100.00 |
| Cash earnings retention ratio |
27.70 |
53.26 |
13.83 |
12.97 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
977.04 |
1,414.25 |
261.91 |
551.11 |
90.89 |
| Fin. charges cov.ratio (post tax) |
895.36 |
1,356.67 |
252.21 |
528.70 |
61.60 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.93 |
0.99 |
0.97 |
0.98 |
0.98 |
| Bonus component in equity capital (%) |
86.94 |
86.94 |
86.94 |
86.94 |
86.94 |