| Per share ratios |
| Adjusted EPS (Rs) |
0.39 |
0.11 |
0.12 |
0.05 |
0.01 |
| Adjusted cash EPS (Rs) |
0.39 |
0.11 |
0.13 |
0.06 |
0.01 |
| Reported EPS (Rs) |
0.39 |
0.11 |
0.12 |
0.05 |
0.01 |
| Reported cash EPS (Rs) |
0.39 |
0.11 |
0.13 |
0.06 |
0.01 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.39 |
-0.03 |
-0.01 |
0.01 |
-0.06 |
| Book value (excl rev res) per share EPS (Rs) |
11.59 |
11.20 |
11.08 |
10.95 |
10.89 |
| Book value (incl rev res) per share EPS (Rs) |
11.59 |
11.20 |
11.08 |
10.95 |
10.89 |
| Net operating income per share EPS (Rs) |
6.94 |
2.46 |
0.91 |
0.09 |
0.08 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
5.66 |
-1.60 |
-1.06 |
17.71 |
-81.91 |
| Gross profit margin (%) |
5.65 |
-1.76 |
-1.50 |
13.03 |
-88.00 |
| Net profit margin (%) |
5.72 |
4.70 |
13.76 |
65.96 |
7.01 |
| Adjusted cash margin (%) |
5.61
| 4.52
| 12.03
| 42.66
| 6.75
|
| Adjusted return on net worth (%) |
3.42 |
1.03 |
1.14 |
0.54 |
0.05 |
| Reported return on net worth (%) |
3.42 |
1.03 |
1.14 |
0.54 |
0.05 |
| Return on long term funds (%) |
4.61 |
1.28 |
1.37 |
0.64 |
0.04 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.60 |
0.22 |
0.08 |
0.01 |
0.01 |
| Liquidity ratios |
| Current ratio |
77.95 |
142.30 |
129.58 |
160.45 |
152.08 |
| Current ratio (inc. st loans) |
77.95 |
142.30 |
129.58 |
160.45 |
152.08 |
| Quick ratio |
74.13 |
124.84 |
113.46 |
140.30 |
140.32 |
| Inventory turnover ratio |
0.59 |
0.22 |
0.08 |
0.01 |
0.01 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
- |
- |
- |
- |
- |
| Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.01 |
- |
- |
1.10 |
1.57 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Bonus component in equity capital (%) |
21.68 |
21.68 |
21.68 |
21.68 |
21.68 |