| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 42.87 | 41.15 | 17.72 | 11.92 | 5.33 |
| Expenses | |||||
| Material consumed | -6.99 | 0.05 | -5.66 | -4.90 | -0.53 |
| Manufacturing expenses | 44.69 | 32.94 | 24.42 | 13.60 | 1.26 |
| Personnel expenses | 2.25 | 1.12 | 1.25 | 0.35 | 0.30 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 40.94 | 5.81 | 100.46 | 0.15 | 3.64 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 80.88 | 39.92 | 120.47 | 9.20 | 4.67 |
| Operating profit | -38.02 | 1.22 | -102.75 | 2.72 | 0.66 |
| Other recurring income | 0.62 | 32.50 | 3.16 | 89.03 | 9.14 |
| Adjusted PBDIT | -37.40 | 33.72 | -99.59 | 91.75 | 9.80 |
| Financial expenses | 0.04 | 0.09 | 0.10 | 0.11 | 0.25 |
| Depreciation | 0.01 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -37.45 | 33.63 | -99.69 | 91.64 | 9.55 |
| Tax charges | -11.61 | 31.38 | -44.93 | 22.27 | -1.67 |
| Adjusted PAT | -25.84 | 2.25 | -54.76 | 69.37 | 11.22 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -25.84 | 2.25 | -54.76 | 69.37 | 11.22 |
| Earnigs before appropriation | -35.13 | -8.84 | -11.09 | 57.62 | -9.50 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -35.13 | -8.84 | -11.09 | 57.62 | -9.50 |