Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 13,019.22 | 11,868.54 | 11,495.45 | 10,849.60 | 11,096.41 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 2,070.59 | 2,255.21 | 1,743.82 | 1,794.17 | 1,618.06 |
Selling expenses | 29.84 | 39.29 | 25.69 | 15.10 | 13.40 |
Adminstrative expenses | 4,367.69 | 3,809.02 | 4,207.98 | 8,359.63 | 6,401.51 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 6,468.12 | 6,103.52 | 5,977.49 | 10,168.90 | 8,032.97 |
Operating profit | -423.72 | -1,206.05 | -1,698.70 | -6,435.41 | -4,643.24 |
Other recurring income | 2,652.48 | 2,625.27 | 1,649.23 | 1,547.45 | 1,506.05 |
Adjusted PBDIT | 2,228.76 | 1,419.22 | -49.47 | -4,887.96 | -3,137.19 |
Financial expenses | 6,974.82 | 6,971.07 | 7,216.65 | 7,116.12 | 7,706.68 |
Depreciation | 268.34 | 188.11 | 210.95 | 241.37 | 128.59 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 4,847.86 | 3,957.68 | 2,847.06 | 2,197.61 | 2,191.40 |
Tax charges | 808.88 | 680.86 | -649.00 | -345.44 | -2,120.13 |
Adjusted PAT | 1,151.54 | 550.25 | 388.58 | -4,783.88 | -1,145.65 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,151.54 | 550.25 | 388.58 | -4,783.88 | -1,145.65 |
Earnigs before appropriation | 1,203.70 | -6,799.25 | -6,971.71 | -7,327.54 | -2,537.65 |
Equity dividend | 336.52 | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 867.17 | -6,799.25 | -6,971.71 | -7,327.54 | -2,537.65 |