Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 761.05 | 453.27 | 787.05 | 703.46 | 571.17 |
Expenses | |||||
Material consumed | 42.15 | 18.75 | 17.29 | 12.61 | 8.18 |
Manufacturing expenses | 338.59 | 203.03 | 337.05 | 291.19 | 236.35 |
Personnel expenses | 164.68 | 118.11 | 177.86 | 145.15 | 117.47 |
Selling expenses | - | 7.96 | 16.04 | 14.39 | 9.31 |
Adminstrative expenses | 108.22 | 65.53 | 82.57 | 78.96 | 114.54 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 653.65 | 413.38 | 630.81 | 542.30 | 485.86 |
Operating profit | 107.41 | 39.89 | 156.24 | 161.16 | 85.31 |
Other recurring income | 25.56 | 40.54 | 3.31 | 4.17 | 5.14 |
Adjusted PBDIT | 132.96 | 80.44 | 159.55 | 165.33 | 90.45 |
Financial expenses | 55.59 | 70.59 | 63.16 | 77.38 | 17.35 |
Depreciation | 105.62 | 101.16 | 104.57 | 47.29 | 31.86 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -28.24 | -91.32 | -8.19 | 40.65 | 41.24 |
Tax charges | -6.47 | -18.96 | 7.79 | 8.89 | 14.94 |
Adjusted PAT | -21.78 | -72.36 | -15.98 | 31.76 | 26.30 |
Non recurring items | 0.19 | 2.83 | -77.26 | -69.10 | -1.80 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -21.59 | -69.53 | -93.24 | -37.34 | 24.50 |
Earnigs before appropriation | -191.49 | -175.58 | -102.69 | -6.08 | 76.78 |
Equity dividend | - | - | 2.22 | 2.22 | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 0.57 | 0.58 | - |
Retained earnings | -191.49 | -175.58 | -105.49 | -8.88 | 76.78 |