| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 40.04 | 48.84 | 52.63 | 65.56 | 63.44 |
| Expenses | |||||
| Material consumed | 0.03 | 0.11 | 2.73 | 3.68 | 2.60 |
| Manufacturing expenses | 30.80 | 38.95 | 0.24 | 0.22 | 0.21 |
| Personnel expenses | 5.70 | 5.58 | 6.03 | 6.24 | 6.09 |
| Selling expenses | 0.14 | 0.17 | 0.01 | - | 0.01 |
| Adminstrative expenses | 3.67 | 4.09 | 41.66 | 49.77 | 48.58 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 40.34 | 48.89 | 50.68 | 59.92 | 57.48 |
| Operating profit | -0.30 | -0.06 | 1.95 | 5.64 | 5.96 |
| Other recurring income | 0.69 | 1.47 | 0.59 | 0.13 | 0.24 |
| Adjusted PBDIT | 0.39 | 1.42 | 2.54 | 5.77 | 6.20 |
| Financial expenses | 0.01 | - | 26.19 | 52.38 | 52.40 |
| Depreciation | 0.05 | 0.45 | 4.18 | 4.27 | 4.28 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.34 | 0.97 | -27.83 | -50.88 | -50.48 |
| Tax charges | 0.65 | -1.15 | 19.47 | -0.58 | -1.25 |
| Adjusted PAT | -0.32 | 2.12 | -47.30 | -50.30 | -49.23 |
| Non recurring items | 2.06 | -1.02 | 157.52 | 11.82 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.75 | 1.10 | 110.22 | -38.48 | -49.23 |
| Earnigs before appropriation | -265.61 | -267.64 | -268.74 | -379.25 | -332.98 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -265.61 | -267.64 | -268.74 | -379.25 | -332.98 |