| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Sales | 215.00 | 187.45 | 141.86 | 57.97 | 36.35 |
| Operating profit | 20.76 | 12.15 | 6.78 | 3.10 | 1.90 |
| Interest | 3.29 | 3.44 | 1.63 | 0.75 | 1.24 |
| Gross profit | 18.87 | 8.76 | 5.20 | 2.38 | 0.68 |
| EPS (Rs) | 9.52 | 5.36 | 4.36 | 1.76 | 0.02 |
| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Other income | 1.40 | 0.04 | 0.04 | 0.03 | 0.02 |
| Stock adjustment | -2.82 | -0.04 | 0.02 | -0.41 | 1.09 |
| Raw material | 177.72 | 151.62 | 120.51 | 45.27 | 27.18 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 3.00 | 1.98 | 1.20 | 0.90 | 0.58 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 16.33 | 21.74 | 13.35 | 9.12 | 5.61 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.42 | 2.10 | 1.31 | 0.86 | 0.50 |
| Taxation | 4.14 | 1.57 | 0.94 | 0.52 | 0.17 |
| Net profit / loss | 12.30 | 5.09 | 2.94 | 1.00 | 0.01 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 12.92 | 9.50 | 6.75 | 5.70 | 4.25 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 9.66 | 6.48 | 4.78 | 5.34 | 5.23 |
| GPM (%) | 8.72 | 4.67 | 3.66 | 4.10 | 1.86 |
| NPM (%) | 5.68 | 2.72 | 2.07 | 1.73 | 0.03 |