Results | |
Statement |
P&L
|
More |
Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 35.12 | 43.59 | 31.16 | 31.12 | 23.01 |
Expenses | |||||
Material consumed | 29.86 | 30.49 | 24.61 | 23.67 | 10.82 |
Manufacturing expenses | 2.54 | 2.66 | 2.76 | 5.15 | 3.36 |
Personnel expenses | 3.33 | 3.10 | 2.97 | 3.11 | 3.10 |
Selling expenses | 0.79 | 1.35 | 1.10 | - | 0.02 |
Adminstrative expenses | 5.55 | 4.16 | 2.82 | 2.98 | 1.90 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 42.08 | 41.74 | 34.26 | 34.91 | 19.19 |
Operating profit | -6.96 | 1.84 | -3.10 | -3.79 | 3.82 |
Other recurring income | 0.26 | 0.08 | 0.10 | 8.07 | 0.05 |
Adjusted PBDIT | -6.70 | 1.93 | -3.00 | 4.28 | 3.86 |
Financial expenses | 126.86 | 110.28 | 96.65 | 78.21 | 66.93 |
Depreciation | 7.13 | 7.10 | 7.10 | 7.12 | 6.95 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -140.69 | -115.45 | -106.75 | -81.05 | -70.02 |
Tax charges | 0.09 | 0.05 | 0.04 | 0.08 | - |
Adjusted PAT | -140.77 | -115.50 | -106.80 | -81.13 | - |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | -2.84 | -0.07 | -0.44 | - | -3.60 |
Reported net profit | -143.61 | -115.57 | -107.24 | -81.13 | -73.62 |
Earnigs before appropriation | -802.93 | -659.31 | -543.74 | -81.13 | -355.37 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -802.93 | -659.31 | -543.74 | -81.13 | -355.37 |