Per share ratios |
Adjusted EPS (Rs) |
23.90 |
18.54 |
3.82 |
7.44 |
4.81 |
Adjusted cash EPS (Rs) |
28.03 |
22.26 |
7.53 |
11.02 |
8.00 |
Reported EPS (Rs) |
23.90 |
18.54 |
3.82 |
7.44 |
4.81 |
Reported cash EPS (Rs) |
28.03 |
22.26 |
7.53 |
11.02 |
8.00 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
45.65 |
43.61 |
18.65 |
24.34 |
21.30 |
Book value (excl rev res) per share EPS (Rs) |
207.44 |
183.06 |
164.40 |
161.36 |
154.17 |
Book value (incl rev res) per share EPS (Rs) |
207.44 |
183.06 |
164.40 |
161.36 |
154.17 |
Net operating income per share EPS (Rs) |
284.69 |
282.96 |
146.36 |
215.97 |
184.85 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.03 |
15.41 |
12.73 |
11.26 |
11.52 |
Gross profit margin (%) |
14.58 |
14.09 |
10.20 |
9.61 |
9.80 |
Net profit margin (%) |
8.39 |
6.55 |
2.61 |
3.44 |
2.60 |
Adjusted cash margin (%) |
9.74
| 7.80
| 5.05
| 5.02
| 4.27
|
Adjusted return on net worth (%) |
11.52 |
10.12 |
2.32 |
4.60 |
3.11 |
Reported return on net worth (%) |
11.52 |
10.12 |
2.32 |
4.60 |
3.11 |
Return on long term funds (%) |
19.96 |
20.57 |
9.81 |
13.45 |
11.55 |
Leverage ratios |
Long term debt / Equity |
0.07 |
0.12 |
0.09 |
0.10 |
0.13 |
Total debt/equity |
0.14 |
0.12 |
0.37 |
0.23 |
0.39 |
Owners fund as % of total source |
82.81 |
83.46 |
68.52 |
75.63 |
67.15 |
Fixed assets turnover ratio |
1.21 |
1.23 |
0.64 |
0.97 |
0.80 |
Liquidity ratios |
Current ratio |
1.32 |
1.11 |
1.26 |
1.06 |
1.20 |
Current ratio (inc. st loans) |
0.96 |
0.94 |
0.68 |
0.72 |
0.72 |
Quick ratio |
0.90 |
0.68 |
0.51 |
0.52 |
0.53 |
Inventory turnover ratio |
1.20 |
1.38 |
0.64 |
1.09 |
2.17 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.05 |
1.02 |
8.22 |
3.40 |
7.61 |
Financial charges coverage ratio |
4.81 |
4.67 |
2.03 |
2.20 |
1.73 |
Fin. charges cov.ratio (post tax) |
3.78 |
3.26 |
1.72 |
1.88 |
1.59 |
Component ratios |
Material cost component (% earnings) |
52.08 |
43.78 |
60.28 |
45.45 |
50.31 |
Selling cost Component |
0.01 |
0.05 |
0.04 |
- |
- |
Exports as percent of total sales |
5.58 |
1.22 |
- |
- |
2.06 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.50 |
0.53 |
0.52 |
0.55 |
0.56 |
Bonus component in equity capital (%) |
4.10 |
4.10 |
4.10 |
4.10 |
4.10 |