Per share ratios |
Adjusted EPS (Rs) |
-0.12 |
-0.33 |
-0.20 |
0.08 |
0.15 |
Adjusted cash EPS (Rs) |
0.25 |
0.04 |
0.20 |
0.49 |
0.56 |
Reported EPS (Rs) |
-0.12 |
-0.33 |
-0.20 |
0.08 |
0.15 |
Reported cash EPS (Rs) |
0.25 |
0.04 |
0.20 |
0.49 |
0.56 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.28 |
0.11 |
0.26 |
0.73 |
0.64 |
Book value (excl rev res) per share EPS (Rs) |
1.44 |
1.56 |
1.90 |
2.11 |
2.15 |
Book value (incl rev res) per share EPS (Rs) |
1.44 |
1.56 |
1.90 |
2.11 |
2.15 |
Net operating income per share EPS (Rs) |
2.46 |
1.39 |
2.55 |
3.07 |
2.84 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.40 |
8.56 |
10.51 |
23.76 |
22.81 |
Gross profit margin (%) |
-3.99 |
-19.37 |
-5.84 |
10.38 |
8.29 |
Net profit margin (%) |
-5.10 |
-24.46 |
-8.17 |
5.39 |
5.29 |
Adjusted cash margin (%) |
10.27
| 3.46
| 8.17
| 18.69
| 19.58
|
Adjusted return on net worth (%) |
-8.75 |
-21.77 |
-10.96 |
3.81 |
6.99 |
Reported return on net worth (%) |
-8.75 |
-21.77 |
-10.96 |
3.81 |
6.99 |
Return on long term funds (%) |
-3.99 |
-11.19 |
-5.60 |
15.78 |
9.34 |
Leverage ratios |
Long term debt / Equity |
0.65 |
0.53 |
0.37 |
- |
0.33 |
Total debt/equity |
0.87 |
0.48 |
0.40 |
0.74 |
0.59 |
Owners fund as % of total source |
53.23 |
51.63 |
56.30 |
57.44 |
51.94 |
Fixed assets turnover ratio |
0.86 |
0.43 |
0.72 |
0.78 |
0.67 |
Liquidity ratios |
Current ratio |
0.39 |
0.39 |
0.41 |
0.45 |
0.70 |
Current ratio (inc. st loans) |
0.18 |
0.12 |
0.12 |
0.08 |
0.16 |
Quick ratio |
0.31 |
0.32 |
0.29 |
0.34 |
0.60 |
Inventory turnover ratio |
0.91 |
0.60 |
0.95 |
0.83 |
40.22 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.98 |
15.54 |
3.66 |
2.71 |
2.27 |
Financial charges coverage ratio |
3.53 |
1.17 |
3.02 |
7.32 |
4.47 |
Fin. charges cov.ratio (post tax) |
4.15 |
1.47 |
3.33 |
6.68 |
4.70 |
Component ratios |
Material cost component (% earnings) |
12.87 |
- |
- |
- |
- |
Selling cost Component |
- |
0.71 |
2.51 |
2.93 |
2.65 |
Exports as percent of total sales |
- |
- |
0.12 |
0.07 |
0.18 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.92 |
0.93 |
0.93 |
0.92 |
0.89 |
Bonus component in equity capital (%) |
- |
2.37 |
2.37 |
2.37 |
2.37 |