| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 17 | Mar ' 16 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.46 | 0.59 | 0.13 | - | - |
| Expenses | |||||
| Material consumed | 0.11 | - | - | - | - |
| Manufacturing expenses | 0.26 | - | - | 0.01 | 0.03 |
| Personnel expenses | 0.82 | 0.75 | 0.77 | 0.27 | 0.27 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.84 | 0.29 | 0.64 | 0.33 | 0.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.03 | 1.04 | 1.41 | 0.62 | 0.54 |
| Operating profit | -2.56 | -0.46 | -1.28 | -0.62 | -0.54 |
| Other recurring income | 3.89 | 0.84 | 0.76 | 0.14 | 0.07 |
| Adjusted PBDIT | 1.33 | 0.38 | -0.51 | -0.48 | -0.47 |
| Financial expenses | 0.31 | 0.12 | 0.10 | 0.10 | 0.10 |
| Depreciation | 0.14 | 0.16 | 0.17 | 0.39 | 0.39 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.88 | 0.10 | -0.78 | -0.97 | -0.96 |
| Tax charges | 0.74 | 0.32 | -1.40 | -0.48 | - |
| Adjusted PAT | 0.14 | -0.22 | 0.62 | -0.48 | -0.96 |
| Non recurring items | 0.03 | 0.04 | 0.01 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.17 | -0.18 | 0.63 | -0.48 | -0.96 |
| Earnigs before appropriation | -9.97 | -10.15 | -9.97 | -7.81 | -7.32 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -9.97 | -10.15 | -9.97 | -7.81 | -7.32 |