|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
7.83 |
7.83 |
7.83 |
7.83 |
7.83 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
-79.20 |
-190.50 |
-193.82 |
-194.72 |
-184.05 |
|
Loan funds
|
|
Secured loans
|
- |
- |
- |
- |
96.26 |
|
Unsecured loans
|
1.84 |
5.44 |
0.38 |
0.38 |
6.16 |
|
Total
|
-69.52 |
-177.22 |
-185.60 |
-186.50 |
-73.79 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
25.88 |
33.33 |
44.84 |
49.29 |
53.08 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
25.05 |
25.71 |
35.91 |
37.59 |
37.22 |
|
Net block
|
0.82 |
7.62 |
8.93 |
11.70 |
15.86 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
0.15 |
0.15 |
0.23 |
0.23 |
0.48 |
|
Net current assets
|
|
Current assets, loans & advances
|
36.16 |
40.73 |
41.91 |
45.71 |
55.59 |
|
Less : current liabilities & provisions
|
106.66 |
225.72 |
236.66 |
244.14 |
145.72 |
|
Total net current assets
|
-70.50 |
-184.99 |
-194.76 |
-198.43 |
-90.13 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
-69.52 |
-177.22 |
-185.60 |
-186.50 |
-73.79 |
|
Notes:
|
|
Book value of unquoted investments
|
0.15 |
0.15 |
0.23 |
0.23 |
0.31 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
21.23 |
21.40 |
21.40 |
26.85 |
- |
|
Number of equity sharesoutstanding (Lacs)
|
78.18 |
78.18 |
78.18 |
78.18 |
78.18 |