| Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.83 | 7.11 | 12.45 | 18.52 | 9.77 |
| Expenses | |||||
| Material consumed | -1.83 | -3.19 | -0.92 | -0.24 | -0.30 |
| Manufacturing expenses | 1.57 | 5.88 | 7.23 | 12.65 | 6.14 |
| Personnel expenses | 0.81 | 1.70 | 2.43 | 3.12 | 1.51 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.31 | 0.59 | 0.75 | 1.20 | 0.59 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.86 | 4.97 | 9.50 | 16.73 | 7.93 |
| Operating profit | -0.03 | 2.14 | 2.95 | 1.79 | 1.83 |
| Other recurring income | 0.01 | 0.01 | 0.05 | 0.05 | 0.01 |
| Adjusted PBDIT | -0.02 | 2.15 | 3.00 | 1.84 | 1.84 |
| Financial expenses | 1.35 | 1.34 | 1.48 | 0.73 | - |
| Depreciation | 1.07 | 1.21 | 1.40 | 1.03 | 0.33 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.43 | -0.40 | 0.12 | 0.08 | 1.52 |
| Tax charges | -0.73 | -0.11 | 0.06 | - | 1.09 |
| Adjusted PAT | -1.70 | -0.29 | 0.06 | 0.08 | 0.43 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.70 | -0.29 | 0.06 | 0.08 | 0.43 |
| Earnigs before appropriation | -0.85 | 0.85 | 1.14 | 1.08 | 1.01 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.85 | 0.85 | 1.14 | 1.08 | 1.01 |