| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 280.34 | 278.55 | 266.73 | 283.23 | 283.28 |
| Expenses | |||||
| Material consumed | 199.10 | 201.95 | 200.33 | 215.13 | 217.84 |
| Manufacturing expenses | 31.29 | 27.00 | - | 24.59 | 17.05 |
| Personnel expenses | 13.10 | 13.25 | 10.34 | 12.24 | 11.07 |
| Selling expenses | 0.01 | 0.02 | - | - | - |
| Adminstrative expenses | 9.18 | 8.18 | 31.00 | 7.92 | 14.88 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 252.68 | 250.40 | 241.68 | 259.88 | 260.84 |
| Operating profit | 27.65 | 28.15 | 25.06 | 23.35 | 22.44 |
| Other recurring income | 0.38 | 0.27 | 0.32 | 0.09 | 0.15 |
| Adjusted PBDIT | 28.03 | 28.42 | 25.38 | 23.43 | 22.59 |
| Financial expenses | 10.64 | 11.36 | 11.19 | 10.34 | 10.27 |
| Depreciation | 6.95 | 6.87 | 5.45 | 5.21 | 5.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 10.44 | 10.19 | 8.74 | 7.89 | 6.85 |
| Tax charges | 2.67 | 2.48 | 2.20 | 1.38 | 0.58 |
| Adjusted PAT | 7.77 | 7.71 | 6.53 | 6.51 | 6.27 |
| Non recurring items | - | 0.03 | -0.09 | -0.09 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 7.77 | 7.75 | 6.44 | 6.42 | 6.27 |
| Earnigs before appropriation | 72.21 | 66.59 | 60.43 | 54.84 | 48.57 |
| Equity dividend | 0.48 | 0.48 | 0.15 | 0.15 | 0.15 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 71.73 | 66.11 | 60.28 | 54.69 | 48.42 |
