| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.29 | 0.71 | 0.58 | 0.49 | 0.37 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.24 | 0.23 | 0.22 | 0.19 | 0.17 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.19 | 0.20 | 0.19 | 0.16 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.43 | 0.43 | 0.40 | 0.36 | 0.30 |
| Operating profit | -0.14 | 0.28 | 0.18 | 0.13 | 0.07 |
| Other recurring income | - | 0.01 | - | - | - |
| Adjusted PBDIT | - | 0.28 | - | - | - |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.14 | 0.28 | 0.17 | 0.13 | 0.07 |
| Tax charges | -0.01 | 0.06 | 0.06 | 0.03 | 0.04 |
| Adjusted PAT | -0.13 | 0.22 | 0.12 | 0.10 | 0.03 |
| Non recurring items | 1.13 | - | 0.30 | 0.02 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.00 | 0.22 | 0.41 | 0.12 | 0.03 |
| Earnigs before appropriation | 5.61 | 4.55 | 4.55 | 4.36 | 4.08 |
| Equity dividend | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.41 | 4.34 | 4.35 | 4.16 | 3.88 |