Per share ratios |
Adjusted EPS (Rs) |
232.57 |
147.26 |
98.34 |
46.09 |
80.72 |
Adjusted cash EPS (Rs) |
259.90 |
170.14 |
119.67 |
63.24 |
96.59 |
Reported EPS (Rs) |
232.57 |
147.26 |
98.34 |
46.09 |
80.72 |
Reported cash EPS (Rs) |
259.90 |
170.14 |
119.67 |
63.24 |
96.59 |
Dividend per share |
70.00 |
40.00 |
30.00 |
5.00 |
12.50 |
Operating profit per share (Rs) |
304.12 |
207.55 |
147.96 |
64.64 |
120.38 |
Book value (excl rev res) per share EPS (Rs) |
3,300.21 |
2,437.73 |
1,987.69 |
1,720.36 |
1,336.83 |
Book value (incl rev res) per share EPS (Rs) |
3,300.21 |
2,437.73 |
1,987.69 |
1,720.36 |
1,336.83 |
Net operating income per share EPS (Rs) |
3,313.21 |
2,509.92 |
2,239.63 |
1,293.53 |
1,643.31 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.17 |
8.26 |
6.60 |
4.99 |
7.32 |
Gross profit margin (%) |
8.35 |
7.35 |
5.65 |
3.67 |
6.35 |
Net profit margin (%) |
7.01 |
5.86 |
4.39 |
3.56 |
4.91 |
Adjusted cash margin (%) |
7.68
| 6.64
| 5.24
| 4.71
| 5.69
|
Adjusted return on net worth (%) |
7.04 |
6.04 |
4.94 |
2.67 |
6.03 |
Reported return on net worth (%) |
7.04 |
6.04 |
4.94 |
2.67 |
6.03 |
Return on long term funds (%) |
10.43 |
9.68 |
8.50 |
5.51 |
11.80 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.08 |
0.20 |
0.24 |
0.24 |
0.32 |
Owners fund as % of total source |
92.55 |
82.73 |
80.12 |
80.34 |
75.34 |
Fixed assets turnover ratio |
1.02 |
0.92 |
0.96 |
0.66 |
0.95 |
Liquidity ratios |
Current ratio |
2.14 |
2.72 |
3.41 |
3.05 |
3.33 |
Current ratio (inc. st loans) |
1.33 |
1.09 |
1.08 |
1.09 |
1.08 |
Quick ratio |
1.60 |
1.90 |
2.56 |
2.08 |
2.50 |
Inventory turnover ratio |
0.92 |
0.85 |
0.90 |
0.60 |
0.92 |
Payout ratios |
Dividend payout ratio (net profit) |
17.19 |
20.37 |
5.08 |
- |
30.97 |
Dividend payout ratio (cash profit) |
15.39 |
17.63 |
4.17 |
- |
25.88 |
Earning retention ratio |
82.81 |
79.63 |
94.92 |
100.00 |
69.03 |
Cash earnings retention ratio |
84.61 |
82.37 |
95.83 |
100.00 |
74.12 |
Coverage ratios |
Adjusted cash flow time total debt |
1.02 |
2.99 |
4.12 |
6.66 |
4.53 |
Financial charges coverage ratio |
10.19 |
6.63 |
5.12 |
3.73 |
4.84 |
Fin. charges cov.ratio (post tax) |
8.13 |
5.36 |
4.22 |
3.11 |
3.69 |
Component ratios |
Material cost component (% earnings) |
70.64 |
80.26 |
71.47 |
78.16 |
74.64 |
Selling cost Component |
- |
- |
- |
0.02 |
0.07 |
Exports as percent of total sales |
0.81 |
1.74 |
1.43 |
2.27 |
1.42 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.58 |
0.48 |
0.47 |
0.44 |
0.36 |
Bonus component in equity capital (%) |
83.26 |
83.26 |
83.26 |
83.26 |
83.26 |