| Per share ratios |
| Adjusted EPS (Rs) |
14.99 |
33.43 |
19.21 |
29.11 |
14.06 |
| Adjusted cash EPS (Rs) |
16.92 |
37.09 |
23.43 |
34.04 |
19.22 |
| Reported EPS (Rs) |
14.99 |
33.43 |
19.21 |
27.28 |
14.06 |
| Reported cash EPS (Rs) |
16.92 |
37.09 |
23.43 |
32.21 |
19.22 |
| Dividend per share |
4.65 |
10.55 |
9.35 |
8.30 |
7.35 |
| Operating profit per share (Rs) |
12.89 |
29.27 |
22.27 |
39.61 |
18.81 |
| Book value (excl rev res) per share EPS (Rs) |
109.37 |
198.43 |
175.22 |
165.35 |
146.48 |
| Book value (incl rev res) per share EPS (Rs) |
109.37 |
198.43 |
175.22 |
165.35 |
146.48 |
| Net operating income per share EPS (Rs) |
91.25 |
129.27 |
135.82 |
153.72 |
104.42 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
14.12 |
22.64 |
16.39 |
25.77 |
18.01 |
| Gross profit margin (%) |
12.00 |
19.81 |
13.29 |
22.56 |
13.07 |
| Net profit margin (%) |
16.43 |
25.86 |
14.14 |
17.74 |
13.46 |
| Adjusted cash margin (%) |
16.78
| 24.88
| 16.23
| 21.30
| 17.54
|
| Adjusted return on net worth (%) |
13.71 |
16.84 |
10.96 |
17.60 |
9.60 |
| Reported return on net worth (%) |
13.71 |
16.84 |
10.96 |
16.49 |
9.60 |
| Return on long term funds (%) |
18.75 |
22.85 |
15.14 |
24.64 |
12.84 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.87 |
0.69 |
0.79 |
0.98 |
0.72 |
| Liquidity ratios |
| Current ratio |
1.38 |
1.41 |
1.43 |
1.60 |
1.53 |
| Current ratio (inc. st loans) |
1.38 |
1.41 |
1.43 |
1.60 |
1.53 |
| Quick ratio |
1.02 |
1.10 |
1.08 |
1.11 |
1.09 |
| Inventory turnover ratio |
0.83 |
0.65 |
0.77 |
0.92 |
0.71 |
| Payout ratios |
| Dividend payout ratio (net profit) |
32.34 |
30.06 |
47.61 |
29.14 |
65.77 |
| Dividend payout ratio (cash profit) |
28.65 |
27.09 |
39.05 |
24.68 |
48.12 |
| Earning retention ratio |
67.66 |
69.94 |
52.39 |
72.69 |
34.23 |
| Cash earnings retention ratio |
71.35 |
72.91 |
60.95 |
76.65 |
51.88 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
248.64 |
289.31 |
124.24 |
244.51 |
112.28 |
| Fin. charges cov.ratio (post tax) |
188.47 |
219.91 |
95.66 |
173.38 |
91.04 |
| Component ratios |
| Material cost component (% earnings) |
61.52 |
46.78 |
48.44 |
44.84 |
50.68 |
| Selling cost Component |
0.02 |
0.07 |
0.05 |
0.03 |
0.06 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.08 |
0.07 |
0.09 |
0.12 |
0.13 |
| Bonus component in equity capital (%) |
63.33 |
63.33 |
63.33 |
63.33 |
63.33 |