| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,917.23 | 1,553.08 | 1,169.13 | 723.96 | 518.99 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 526.38 | 406.16 | 292.37 | 231.85 | 165.56 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 397.18 | 493.67 | 141.47 | 94.04 | 91.12 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 923.56 | 899.83 | 433.84 | 325.89 | 256.69 |
| Operating profit | 993.68 | 653.24 | 735.29 | 398.06 | 262.30 |
| Other recurring income | 184.77 | 174.83 | 151.54 | 79.11 | 25.84 |
| Adjusted PBDIT | 1,178.44 | 828.07 | 886.83 | 477.17 | 288.15 |
| Financial expenses | 710.41 | 622.46 | 484.57 | 279.05 | 214.22 |
| Depreciation | 13.25 | 12.77 | 8.36 | 4.56 | 4.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 454.78 | 192.84 | 393.89 | 193.57 | 69.85 |
| Tax charges | -0.70 | -96.85 | 90.91 | 5.90 | - |
| Adjusted PAT | 455.48 | 289.69 | 302.98 | 187.66 | 69.85 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 455.48 | 289.69 | 302.98 | 187.66 | 69.85 |
| Earnigs before appropriation | -212.17 | -610.20 | -839.71 | -1,105.59 | -1,278.58 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -212.17 | -610.20 | -839.71 | -1,105.59 | -1,278.58 |