| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 5.91 | 7.35 | 26.74 | 91.24 | 19.10 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 0.66 | 15.03 | 67.40 | - |
| Personnel expenses | 2.25 | 2.82 | 3.66 | 3.37 | 2.50 |
| Selling expenses | 0.04 | 0.03 | 0.02 | 0.02 | - |
| Adminstrative expenses | 312.24 | 5.73 | 48.76 | 43.01 | 43.63 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 314.53 | 9.23 | 67.47 | 113.79 | 46.13 |
| Operating profit | -308.62 | -1.89 | -40.73 | -22.55 | -27.03 |
| Other recurring income | 7.91 | 6.51 | 2.14 | 4.41 | 11.89 |
| Adjusted PBDIT | -300.71 | 4.62 | -38.59 | -18.14 | -15.15 |
| Financial expenses | 9.48 | 34.44 | 30.82 | 27.46 | 22.02 |
| Depreciation | 0.06 | 0.06 | 0.07 | 0.06 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -310.25 | -29.88 | -69.49 | -45.67 | -37.21 |
| Tax charges | -2.10 | -7.81 | -16.99 | -18.94 | -6.32 |
| Adjusted PAT | -308.15 | -22.07 | -52.50 | -26.72 | -30.89 |
| Non recurring items | 0.01 | 0.03 | -27.89 | -295.55 | 0.06 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -308.14 | -22.04 | -80.39 | -322.28 | -30.83 |
| Earnigs before appropriation | -731.68 | -423.54 | -401.51 | -321.12 | 1.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -731.68 | -423.54 | -401.51 | -321.12 | 1.16 |