| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 619.32 | 621.84 | 589.06 | 410.68 | 250.17 |
| Expenses | |||||
| Material consumed | 344.49 | 326.99 | 328.76 | 259.96 | 159.28 |
| Manufacturing expenses | 48.57 | 45.05 | 51.12 | 39.52 | 20.73 |
| Personnel expenses | 65.83 | 59.57 | 44.17 | 34.43 | 24.23 |
| Selling expenses | 0.51 | 0.37 | 0.28 | 0.02 | - |
| Adminstrative expenses | 27.53 | 25.84 | 25.92 | 14.56 | 13.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 486.93 | 457.82 | 450.25 | 348.50 | 217.73 |
| Operating profit | 132.39 | 164.01 | 138.82 | 62.18 | 32.44 |
| Other recurring income | 0.79 | 0.82 | 0.67 | 0.58 | 0.51 |
| Adjusted PBDIT | 133.18 | 164.84 | 139.49 | 62.76 | 32.96 |
| Financial expenses | 13.33 | 14.79 | 22.20 | 23.39 | 34.07 |
| Depreciation | 22.03 | 21.16 | 20.66 | 21.44 | 21.69 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 97.82 | 128.89 | 96.63 | 17.93 | -22.80 |
| Tax charges | 25.38 | 32.54 | 34.38 | 4.26 | -6.02 |
| Adjusted PAT | 72.44 | 96.34 | 62.25 | 13.67 | -16.79 |
| Non recurring items | -2.12 | -0.32 | 1.89 | -0.19 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 70.32 | 96.03 | 64.14 | 13.48 | -16.79 |
| Earnigs before appropriation | 135.52 | 65.19 | -30.83 | -94.98 | -108.25 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 135.52 | 65.19 | -30.83 | -94.98 | -108.25 |