Per share ratios |
Adjusted EPS (Rs) |
16.15 |
21.97 |
-11.06 |
-27.69 |
-21.17 |
Adjusted cash EPS (Rs) |
50.93 |
84.10 |
46.58 |
23.72 |
28.82 |
Reported EPS (Rs) |
10.09 |
21.97 |
66.98 |
-41.36 |
-108.66 |
Reported cash EPS (Rs) |
44.87 |
84.10 |
124.62 |
10.05 |
-58.67 |
Dividend per share |
4.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
67.22 |
111.43 |
72.56 |
42.10 |
19.94 |
Book value (excl rev res) per share EPS (Rs) |
92.77 |
168.38 |
146.42 |
79.44 |
120.80 |
Book value (incl rev res) per share EPS (Rs) |
92.77 |
168.38 |
146.42 |
79.44 |
120.80 |
Net operating income per share EPS (Rs) |
141.78 |
263.16 |
216.21 |
184.09 |
154.96 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
47.41 |
42.34 |
33.56 |
22.86 |
12.87 |
Gross profit margin (%) |
22.88 |
18.73 |
6.90 |
-5.05 |
-19.38 |
Net profit margin (%) |
7.11 |
8.34 |
30.98 |
-22.46 |
-70.11 |
Adjusted cash margin (%) |
34.70
| 31.29
| 21.19
| 12.60
| 18.51
|
Adjusted return on net worth (%) |
17.40 |
13.04 |
-7.55 |
-34.85 |
-17.52 |
Reported return on net worth (%) |
10.87 |
13.04 |
45.74 |
-52.05 |
-89.95 |
Return on long term funds (%) |
25.17 |
15.35 |
5.45 |
-2.30 |
-18.03 |
Leverage ratios |
Long term debt / Equity |
0.60 |
1.12 |
1.31 |
1.86 |
0.34 |
Total debt/equity |
1.04 |
1.49 |
1.97 |
3.01 |
1.67 |
Owners fund as % of total source |
48.96 |
40.17 |
33.70 |
24.94 |
37.46 |
Fixed assets turnover ratio |
0.71 |
0.61 |
0.57 |
0.57 |
0.47 |
Liquidity ratios |
Current ratio |
0.46 |
0.52 |
1.09 |
0.65 |
0.65 |
Current ratio (inc. st loans) |
0.32 |
0.37 |
0.59 |
0.39 |
0.31 |
Quick ratio |
0.37 |
0.42 |
0.92 |
0.49 |
0.49 |
Inventory turnover ratio |
0.74 |
0.62 |
0.49 |
0.57 |
0.48 |
Payout ratios |
Dividend payout ratio (net profit) |
14.86 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
3.34 |
- |
- |
- |
- |
Earning retention ratio |
90.72 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
97.06 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.90 |
2.98 |
6.18 |
10.08 |
7.00 |
Financial charges coverage ratio |
5.60 |
4.58 |
3.33 |
2.23 |
1.00 |
Fin. charges cov.ratio (post tax) |
4.48 |
4.29 |
6.45 |
1.49 |
-1.85 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.55 |
0.65 |
0.58 |
0.78 |
- |
Exports as percent of total sales |
0.17 |
0.13 |
0.08 |
0.12 |
0.29 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.67 |
0.70 |
0.46 |
0.54 |
0.52 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |