Per share ratios |
Adjusted EPS (Rs) |
0.25 |
-0.36 |
0.25 |
1.46 |
-1.15 |
Adjusted cash EPS (Rs) |
0.27 |
-0.33 |
0.26 |
1.46 |
-1.15 |
Reported EPS (Rs) |
1.92 |
3.86 |
2.08 |
1.60 |
5.68 |
Reported cash EPS (Rs) |
1.94 |
3.89 |
2.09 |
1.60 |
5.68 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
0.62 |
-0.46 |
-0.53 |
-0.68 |
-0.97 |
Book value (excl rev res) per share EPS (Rs) |
48.13 |
39.85 |
35.99 |
33.91 |
32.30 |
Book value (incl rev res) per share EPS (Rs) |
48.13 |
39.85 |
35.99 |
33.91 |
32.30 |
Net operating income per share EPS (Rs) |
10.39 |
1.43 |
3.96 |
2.92 |
10.17 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.99 |
-32.12 |
-13.55 |
-23.43 |
-9.58 |
Gross profit margin (%) |
5.78 |
-34.20 |
-13.83 |
-23.45 |
-9.58 |
Net profit margin (%) |
18.44 |
269.14 |
52.54 |
54.93 |
55.90 |
Adjusted cash margin (%) |
2.62
| -13.91
| 5.05
| 26.95
| -10.11
|
Adjusted return on net worth (%) |
0.52 |
-0.91 |
0.69 |
4.31 |
-3.56 |
Reported return on net worth (%) |
3.97 |
9.69 |
5.78 |
4.72 |
17.59 |
Return on long term funds (%) |
0.73 |
1.21 |
1.81 |
5.38 |
0.79 |
Leverage ratios |
Long term debt / Equity |
1.16 |
- |
- |
- |
- |
Total debt/equity |
1.21 |
- |
- |
- |
- |
Owners fund as % of total source |
45.20 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
0.15 |
0.03 |
0.11 |
0.08 |
0.34 |
Liquidity ratios |
Current ratio |
12.94 |
7.38 |
13.29 |
11.43 |
22.02 |
Current ratio (inc. st loans) |
3.25 |
7.38 |
13.29 |
11.43 |
22.02 |
Quick ratio |
6.97 |
4.63 |
9.87 |
11.03 |
21.69 |
Inventory turnover ratio |
0.09 |
0.03 |
0.11 |
0.08 |
0.31 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
210.37 |
- |
- |
- |
- |
Financial charges coverage ratio |
7.06 |
32.40 |
450.30 |
85.99 |
157.59 |
Fin. charges cov.ratio (post tax) |
18.35 |
246.93 |
1,416.70 |
76.45 |
3,485.65 |
Component ratios |
Material cost component (% earnings) |
146.22 |
- |
237.51 |
105.69 |
106.25 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.80 |
0.66 |
0.33 |
0.35 |
0.10 |
Bonus component in equity capital (%) |
9.44 |
12.64 |
12.64 |
12.64 |
12.64 |