| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 9.78 | 9.16 | 18.42 | 31.73 |
| Expenses | |||||
| Material consumed | - | 10.67 | 8.89 | 17.92 | 28.45 |
| Manufacturing expenses | 0.10 | 0.12 | 0.12 | - | - |
| Personnel expenses | 0.12 | 0.34 | 0.42 | 0.56 | 1.25 |
| Selling expenses | - | - | 0.02 | 0.04 | 0.09 |
| Adminstrative expenses | 58.82 | 9.00 | 0.72 | 9.86 | 0.96 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 59.05 | 20.12 | 10.17 | 28.38 | 30.76 |
| Operating profit | -59.05 | -10.34 | -1.00 | -9.97 | 0.97 |
| Other recurring income | 0.05 | 0.66 | 13.79 | 4.08 | 3.80 |
| Adjusted PBDIT | -59.00 | -9.69 | 12.79 | -5.89 | 4.77 |
| Financial expenses | 0.14 | 0.02 | 0.18 | 0.53 | 0.54 |
| Depreciation | 4.09 | 4.13 | 3.47 | 4.93 | 4.23 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -63.23 | -13.84 | 9.14 | -11.35 | - |
| Tax charges | - | - | - | - | 0.02 |
| Adjusted PAT | - | - | - | -11.35 | -0.01 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -63.23 | -13.84 | 9.14 | -11.35 | -0.01 |
| Earnigs before appropriation | -109.91 | -46.68 | -32.84 | -41.98 | -30.63 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -109.91 | -46.68 | -32.84 | -41.98 | -30.63 |