Per share ratios |
Adjusted EPS (Rs) |
-2.38 |
-10.70 |
-2.20 |
-4.05 |
-2.76 |
Adjusted cash EPS (Rs) |
0.72 |
-7.48 |
1.09 |
-0.62 |
0.86 |
Reported EPS (Rs) |
-2.38 |
-10.70 |
-2.20 |
-4.05 |
-2.76 |
Reported cash EPS (Rs) |
0.72 |
-7.48 |
1.09 |
-0.62 |
0.86 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
6.85 |
-2.82 |
3.16 |
4.52 |
7.29 |
Book value (excl rev res) per share EPS (Rs) |
2.28 |
4.69 |
15.45 |
17.53 |
22.02 |
Book value (incl rev res) per share EPS (Rs) |
2.28 |
4.69 |
15.45 |
17.53 |
22.02 |
Net operating income per share EPS (Rs) |
58.58 |
74.51 |
94.35 |
103.45 |
90.44 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.69 |
-3.78 |
3.35 |
4.37 |
8.05 |
Gross profit margin (%) |
6.40 |
-8.10 |
-0.13 |
1.05 |
4.04 |
Net profit margin (%) |
-4.05 |
-14.36 |
-2.33 |
-3.91 |
-3.05 |
Adjusted cash margin (%) |
1.20
| -9.93
| 1.13
| -0.59
| 0.95
|
Adjusted return on net worth (%) |
-104.38 |
-228.10 |
-14.25 |
-23.12 |
-12.54 |
Reported return on net worth (%) |
-104.38 |
-228.10 |
-14.25 |
-23.12 |
-12.54 |
Return on long term funds (%) |
17.66 |
-24.41 |
6.54 |
7.52 |
12.27 |
Leverage ratios |
Long term debt / Equity |
11.40 |
3.59 |
0.74 |
0.66 |
0.56 |
Total debt/equity |
28.25 |
12.86 |
3.14 |
2.78 |
2.48 |
Owners fund as % of total source |
3.41 |
7.21 |
24.18 |
26.47 |
28.72 |
Fixed assets turnover ratio |
0.89 |
1.16 |
1.45 |
1.45 |
1.26 |
Liquidity ratios |
Current ratio |
2.92 |
2.39 |
1.98 |
1.99 |
2.63 |
Current ratio (inc. st loans) |
0.74 |
0.65 |
0.71 |
0.72 |
0.79 |
Quick ratio |
0.84 |
0.72 |
0.66 |
0.61 |
0.69 |
Inventory turnover ratio |
0.87 |
1.15 |
1.48 |
1.92 |
1.67 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
88.97 |
- |
44.51 |
- |
62.92 |
Financial charges coverage ratio |
1.03 |
-0.24 |
0.70 |
0.81 |
1.00 |
Fin. charges cov.ratio (post tax) |
1.09 |
0.08 |
1.15 |
0.90 |
1.11 |
Component ratios |
Material cost component (% earnings) |
56.03 |
62.83 |
61.27 |
63.76 |
60.68 |
Selling cost Component |
0.01 |
- |
0.02 |
0.32 |
3.23 |
Exports as percent of total sales |
21.70 |
23.02 |
14.62 |
14.05 |
16.89 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.17 |
0.20 |
0.21 |
0.22 |
0.24 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |