| Mar ' 09 | Sep ' 08 | Mar ' 08 | Sep ' 07 | Mar ' 07 | |
|---|---|---|---|---|---|
| Sales | 19.48 | 20.15 | 23.69 | 17.16 | 19.82 |
| Operating profit | 0.34 | 1.56 | 3.22 | 1.65 | 1.50 |
| Interest | 0.71 | 0.79 | 0.17 | 0.50 | 0.51 |
| Gross profit | -0.43 | 0.97 | 3.14 | 1.18 | 1.09 |
| EPS (Rs) | -3.65 | 5.76 | 34.43 | 7.19 | 6.69 |
| Mar ' 09 | Sep ' 08 | Mar ' 08 | Sep ' 07 | Mar ' 07 | |
|---|---|---|---|---|---|
| Other income | -0.06 | 0.19 | 0.10 | 0.03 | 0.10 |
| Stock adjustment | 1.04 | -0.71 | 0.57 | -0.72 | 0.82 |
| Raw material | 9.97 | 12.18 | 12.15 | 10.40 | 9.35 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.49 | 1.36 | 1.29 | 1.24 | 1.19 |
| Excise | - | - | - | - | 2.48 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.64 | 5.76 | 6.46 | 4.61 | 4.46 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 |
| Taxation | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
| Net profit / loss | -0.55 | 0.86 | 5.17 | 1.08 | 1.00 |
| Extra ordinary item | - | - | 2.12 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 7.78 | 7.78 | 7.42 | 7.27 | 7.27 |
| Agg.of non promotoholding (%) | 51.88 | 51.88 | 49.46 | 48.45 | 48.45 |
| OPM (%) | 1.75 | 7.76 | 13.58 | 9.59 | 7.58 |
| GPM (%) | -2.22 | 4.75 | 13.22 | 6.84 | 5.48 |
| NPM (%) | -2.82 | 4.25 | 21.72 | 6.27 | 5.04 |