| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.46 | 0.42 | 0.21 | 0.20 | 0.19 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 0.28 | 0.14 | 0.20 | 0.19 | 0.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.75 | 0.56 | 0.41 | 0.40 | 0.28 |
| Operating profit | -0.75 | -0.56 | -0.41 | -0.40 | -0.28 |
| Other recurring income | 0.14 | 0.12 | 0.11 | 0.26 | 0.45 |
| Adjusted PBDIT | -0.61 | -0.44 | -0.31 | -0.14 | 0.17 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.63 | -0.46 | -0.32 | -0.16 | 0.15 |
| Tax charges | 0.68 | -0.15 | - | 2.10 | - |
| Adjusted PAT | -1.31 | -0.31 | -0.33 | -2.26 | 0.15 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.31 | -0.31 | -0.33 | -2.26 | 0.15 |
| Earnigs before appropriation | -6.76 | -5.42 | -5.11 | -4.75 | -2.49 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.76 | -5.42 | -5.11 | -4.75 | -2.49 |