|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
21.97 |
21.60 |
0.82 |
0.82 |
0.82 |
|
Share application money
|
13.75 |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
349.39 |
135.46 |
57.77 |
47.55 |
38.18 |
|
Loan funds
|
|
Secured loans
|
165.10 |
60.57 |
37.18 |
46.66 |
40.33 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
550.20 |
217.63 |
95.77 |
95.04 |
79.33 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
60.29 |
34.42 |
8.85 |
7.74 |
21.71 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
6.18 |
4.18 |
3.43 |
3.14 |
8.70 |
|
Net block
|
54.10 |
30.24 |
5.42 |
4.60 |
13.01 |
|
Capital work-in-progress
|
1.69 |
2.14 |
- |
- |
- |
|
Investments
|
44.17 |
8.95 |
9.96 |
0.11 |
0.11 |
|
Net current assets
|
|
Current assets, loans & advances
|
907.90 |
432.37 |
138.48 |
162.45 |
126.92 |
|
Less : current liabilities & provisions
|
457.66 |
256.07 |
58.09 |
72.12 |
60.71 |
|
Total net current assets
|
450.24 |
176.30 |
80.39 |
90.32 |
66.21 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
550.20 |
217.63 |
95.77 |
95.04 |
79.33 |
|
Notes:
|
|
Book value of unquoted investments
|
40.86 |
8.95 |
9.96 |
0.11 |
0.11 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
273.23 |
192.66 |
1.58 |
3.16 |
3.66 |
|
Number of equity sharesoutstanding (Lacs)
|
1098.26 |
216.02 |
8.20 |
8.20 |
8.20 |