Per share ratios |
Adjusted EPS (Rs) |
12.72 |
6.89 |
0.03 |
5.08 |
20.07 |
Adjusted cash EPS (Rs) |
15.98 |
10.13 |
2.85 |
5.62 |
22.34 |
Reported EPS (Rs) |
12.72 |
6.89 |
0.03 |
5.08 |
20.07 |
Reported cash EPS (Rs) |
15.98 |
10.13 |
2.85 |
5.62 |
22.34 |
Dividend per share |
- |
- |
- |
0.65 |
2.50 |
Operating profit per share (Rs) |
18.76 |
15.18 |
3.19 |
3.21 |
17.06 |
Book value (excl rev res) per share EPS (Rs) |
60.21 |
47.24 |
28.62 |
94.14 |
355.71 |
Book value (incl rev res) per share EPS (Rs) |
60.21 |
47.24 |
28.62 |
94.14 |
355.71 |
Net operating income per share EPS (Rs) |
49.42 |
38.62 |
23.77 |
38.68 |
128.07 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
37.95 |
39.29 |
13.43 |
8.30 |
13.32 |
Gross profit margin (%) |
31.36 |
30.91 |
1.59 |
6.92 |
11.55 |
Net profit margin (%) |
25.74 |
17.84 |
0.16 |
13.13 |
15.67 |
Adjusted cash margin (%) |
31.33
| 25.94
| 11.84
| 12.80
| 15.53
|
Adjusted return on net worth (%) |
21.13 |
14.59 |
0.13 |
5.39 |
5.64 |
Reported return on net worth (%) |
21.13 |
14.59 |
0.13 |
5.39 |
5.64 |
Return on long term funds (%) |
24.07 |
23.82 |
1.96 |
8.34 |
8.58 |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.09 |
0.23 |
- |
- |
Total debt/equity |
0.20 |
0.09 |
0.25 |
0.04 |
- |
Owners fund as % of total source |
83.31 |
90.90 |
79.63 |
95.86 |
100.00 |
Fixed assets turnover ratio |
0.79 |
0.92 |
0.41 |
0.41 |
0.37 |
Liquidity ratios |
Current ratio |
2.36 |
1.67 |
1.64 |
6.55 |
4.07 |
Current ratio (inc. st loans) |
1.80 |
1.62 |
1.43 |
3.27 |
4.07 |
Quick ratio |
1.75 |
1.31 |
1.12 |
5.09 |
3.48 |
Inventory turnover ratio |
0.68 |
0.74 |
0.66 |
0.39 |
0.36 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
12.30 |
12.45 |
Dividend payout ratio (cash profit) |
- |
- |
- |
11.12 |
11.19 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
87.70 |
87.55 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
88.88 |
88.81 |
Coverage ratios |
Adjusted cash flow time total debt |
0.75 |
0.46 |
2.56 |
0.72 |
- |
Financial charges coverage ratio |
94.61 |
25.46 |
6.01 |
32.03 |
268.98 |
Fin. charges cov.ratio (post tax) |
75.36 |
17.54 |
5.88 |
22.44 |
184.16 |
Component ratios |
Material cost component (% earnings) |
25.30 |
25.17 |
34.48 |
68.22 |
52.52 |
Selling cost Component |
0.04 |
0.05 |
0.51 |
8.09 |
6.33 |
Exports as percent of total sales |
18.64 |
15.38 |
16.07 |
4.33 |
3.85 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.74 |
0.77 |
0.70 |
0.52 |
0.69 |
Bonus component in equity capital (%) |
56.50 |
56.63 |
64.57 |
79.71 |
18.86 |