| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 15.28 | 12.17 | 5.47 | 5.34 | |
| Expenses | |||||
| Material consumed | 9.84 | 8.29 | 3.39 | 3.54 | |
| Manufacturing expenses | 0.83 | - | - | - | |
| Personnel expenses | 1.54 | 1.73 | 1.02 | 0.85 | |
| Selling expenses | - | 0.09 | 0.05 | - | |
| Adminstrative expenses | 0.84 | 0.51 | 0.33 | 0.69 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 13.05 | 10.62 | 4.79 | 5.09 | |
| Operating profit | 2.22 | 1.55 | 0.68 | 0.25 | |
| Other recurring income | 0.10 | - | 0.01 | 0.01 | |
| Adjusted PBDIT | 2.32 | 1.56 | 0.69 | 0.26 | |
| Financial expenses | 0.12 | 0.11 | 0.09 | 0.07 | |
| Depreciation | 0.12 | 0.05 | 0.05 | 0.03 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 2.08 | 1.39 | 0.56 | 0.16 | |
| Tax charges | 0.54 | 0.38 | 0.14 | 0.04 | |
| Adjusted PAT | 1.54 | 1.01 | 0.42 | 0.11 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 1.54 | 1.01 | 0.42 | 0.11 | |
| Earnigs before appropriation | 2.90 | 3.02 | 1.01 | 0.59 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 2.90 | 3.02 | 1.01 | 0.59 | |