Per share ratios |
Adjusted EPS (Rs) |
9.84 |
9.26 |
0.71 |
-5.97 |
-1.05 |
Adjusted cash EPS (Rs) |
15.40 |
12.53 |
3.08 |
-4.90 |
0.33 |
Reported EPS (Rs) |
9.84 |
9.49 |
0.71 |
-5.97 |
-1.05 |
Reported cash EPS (Rs) |
15.40 |
12.75 |
3.08 |
-4.90 |
0.33 |
Dividend per share |
0.50 |
1.00 |
- |
- |
- |
Operating profit per share (Rs) |
24.87 |
20.07 |
7.32 |
-2.89 |
4.01 |
Book value (excl rev res) per share EPS (Rs) |
48.55 |
26.42 |
17.32 |
17.69 |
23.65 |
Book value (incl rev res) per share EPS (Rs) |
48.55 |
26.42 |
17.32 |
17.69 |
23.65 |
Net operating income per share EPS (Rs) |
225.12 |
154.23 |
81.42 |
40.44 |
67.36 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.04 |
13.01 |
8.99 |
-7.15 |
5.95 |
Gross profit margin (%) |
8.57 |
10.89 |
6.09 |
-9.79 |
3.89 |
Net profit margin (%) |
4.37 |
6.15 |
0.88 |
-14.75 |
-1.55 |
Adjusted cash margin (%) |
6.80
| 8.10
| 3.75
| -12.09
| 0.49
|
Adjusted return on net worth (%) |
20.27 |
35.05 |
4.15 |
-33.74 |
-4.42 |
Reported return on net worth (%) |
20.27 |
35.90 |
4.15 |
-33.74 |
-4.42 |
Return on long term funds (%) |
40.41 |
58.88 |
26.97 |
-16.81 |
9.61 |
Leverage ratios |
Long term debt / Equity |
0.04 |
0.10 |
0.18 |
0.30 |
0.23 |
Total debt/equity |
0.78 |
0.90 |
1.34 |
1.41 |
0.87 |
Owners fund as % of total source |
56.09 |
52.46 |
42.65 |
41.45 |
53.24 |
Fixed assets turnover ratio |
3.30 |
3.39 |
1.95 |
0.92 |
1.52 |
Liquidity ratios |
Current ratio |
1.93 |
1.90 |
2.00 |
2.63 |
2.20 |
Current ratio (inc. st loans) |
0.85 |
0.91 |
0.87 |
1.01 |
1.16 |
Quick ratio |
1.08 |
1.10 |
1.21 |
1.65 |
1.43 |
Inventory turnover ratio |
2.60 |
3.06 |
2.01 |
0.94 |
1.52 |
Payout ratios |
Dividend payout ratio (net profit) |
4.82 |
5.27 |
- |
- |
- |
Dividend payout ratio (cash profit) |
3.08 |
3.91 |
- |
- |
- |
Earning retention ratio |
95.18 |
94.61 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
96.92 |
96.02 |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.47 |
1.91 |
7.57 |
- |
61.86 |
Financial charges coverage ratio |
4.62 |
4.37 |
1.74 |
-0.64 |
1.02 |
Fin. charges cov.ratio (post tax) |
3.73 |
3.73 |
1.68 |
-0.12 |
1.08 |
Component ratios |
Material cost component (% earnings) |
58.69 |
59.61 |
54.31 |
45.22 |
54.30 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
0.74 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.24 |
0.16 |
0.13 |
0.04 |
0.04 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |