| Per share ratios |
| Adjusted EPS (Rs) |
0.29 |
0.25 |
0.73 |
291.40 |
353.60 |
| Adjusted cash EPS (Rs) |
0.63 |
0.84 |
0.97 |
354.30 |
431.10 |
| Reported EPS (Rs) |
0.29 |
0.25 |
0.73 |
291.40 |
353.60 |
| Reported cash EPS (Rs) |
0.63 |
0.84 |
0.97 |
354.30 |
431.10 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.73 |
0.92 |
1.43 |
472.90 |
554.30 |
| Book value (excl rev res) per share EPS (Rs) |
33.84 |
33.50 |
32.12 |
1,015.40 |
735.90 |
| Book value (incl rev res) per share EPS (Rs) |
33.84 |
33.50 |
32.12 |
1,015.40 |
735.90 |
| Net operating income per share EPS (Rs) |
13.48 |
17.44 |
54.77 |
15,192.70 |
22,882.10 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
5.47 |
5.32 |
2.60 |
3.11 |
2.42 |
| Gross profit margin (%) |
2.97 |
1.95 |
2.17 |
2.69 |
2.08 |
| Net profit margin (%) |
2.19 |
1.46 |
1.35 |
1.91 |
1.54 |
| Adjusted cash margin (%) |
4.70
| 4.83
| 1.77
| 2.33
| 1.88
|
| Adjusted return on net worth (%) |
0.87 |
0.76 |
2.30 |
28.69 |
48.05 |
| Reported return on net worth (%) |
0.87 |
0.76 |
2.30 |
28.69 |
48.05 |
| Return on long term funds (%) |
1.18 |
1.01 |
3.71 |
18.65 |
48.36 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
1.16 |
0.33 |
| Total debt/equity |
- |
- |
- |
1.16 |
0.33 |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
46.19 |
74.64 |
| Fixed assets turnover ratio |
- |
0.80 |
2.80 |
9.54 |
28.28 |
| Liquidity ratios |
| Current ratio |
2.02 |
13.96 |
3.61 |
1.26 |
0.97 |
| Current ratio (inc. st loans) |
2.02 |
13.96 |
3.61 |
1.26 |
0.97 |
| Quick ratio |
2.02 |
13.99 |
3.68 |
1.26 |
0.97 |
| Inventory turnover ratio |
0.39 |
0.52 |
1.70 |
6.91 |
23.21 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
3.34 |
0.57 |
| Financial charges coverage ratio |
- |
- |
- |
- |
- |
| Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.43 |
0.10 |
0.15 |
0.25 |
0.22 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |