Per share ratios |
Adjusted EPS (Rs) |
13.41 |
9.69 |
13.48 |
17.20 |
13.27 |
Adjusted cash EPS (Rs) |
17.08 |
13.93 |
17.18 |
22.21 |
18.35 |
Reported EPS (Rs) |
13.41 |
7.08 |
12.77 |
17.20 |
13.27 |
Reported cash EPS (Rs) |
17.08 |
11.31 |
16.47 |
22.21 |
18.35 |
Dividend per share |
1.50 |
1.20 |
1.00 |
2.00 |
2.00 |
Operating profit per share (Rs) |
22.43 |
19.70 |
24.02 |
35.39 |
29.49 |
Book value (excl rev res) per share EPS (Rs) |
154.78 |
135.94 |
124.50 |
169.41 |
171.18 |
Book value (incl rev res) per share EPS (Rs) |
154.78 |
135.94 |
124.50 |
169.41 |
171.18 |
Net operating income per share EPS (Rs) |
93.82 |
74.60 |
90.52 |
132.61 |
93.02 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
23.90 |
26.40 |
26.53 |
26.68 |
31.69 |
Gross profit margin (%) |
20.00 |
20.72 |
22.45 |
22.90 |
26.23 |
Net profit margin (%) |
14.29 |
9.48 |
14.10 |
12.96 |
14.26 |
Adjusted cash margin (%) |
17.06
| 17.38
| 17.60
| 15.68
| 18.23
|
Adjusted return on net worth (%) |
8.66 |
7.13 |
10.82 |
10.15 |
7.75 |
Reported return on net worth (%) |
8.66 |
5.20 |
10.25 |
10.15 |
7.75 |
Return on long term funds (%) |
11.61 |
10.20 |
13.79 |
13.77 |
11.93 |
Leverage ratios |
Long term debt / Equity |
0.39 |
0.51 |
0.59 |
0.68 |
0.56 |
Total debt/equity |
0.45 |
0.53 |
0.59 |
0.71 |
0.66 |
Owners fund as % of total source |
68.62 |
65.06 |
62.53 |
58.43 |
59.92 |
Fixed assets turnover ratio |
0.45 |
0.36 |
0.46 |
0.46 |
0.38 |
Liquidity ratios |
Current ratio |
1.33 |
1.22 |
1.22 |
1.28 |
1.58 |
Current ratio (inc. st loans) |
1.17 |
1.17 |
1.21 |
1.24 |
1.26 |
Quick ratio |
0.50 |
0.41 |
0.39 |
0.41 |
0.79 |
Inventory turnover ratio |
0.41 |
0.35 |
0.45 |
0.59 |
0.85 |
Payout ratios |
Dividend payout ratio (net profit) |
8.91 |
- |
21.60 |
13.15 |
18.79 |
Dividend payout ratio (cash profit) |
7.00 |
- |
16.75 |
10.19 |
13.59 |
Earning retention ratio |
91.09 |
100.00 |
79.54 |
86.85 |
81.21 |
Cash earnings retention ratio |
93.00 |
100.00 |
83.95 |
89.81 |
86.41 |
Coverage ratios |
Adjusted cash flow time total debt |
4.14 |
5.24 |
4.34 |
5.43 |
6.24 |
Financial charges coverage ratio |
4.63 |
2.61 |
3.17 |
3.40 |
2.75 |
Fin. charges cov.ratio (post tax) |
3.76 |
2.17 |
2.68 |
2.70 |
2.36 |
Component ratios |
Material cost component (% earnings) |
1.27 |
1.85 |
3.09 |
4.20 |
- |
Selling cost Component |
1.48 |
1.14 |
1.74 |
2.28 |
2.63 |
Exports as percent of total sales |
0.01 |
0.01 |
0.01 |
0.10 |
0.05 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.45 |
0.42 |
0.42 |
0.39 |
0.48 |
Bonus component in equity capital (%) |
29.22 |
31.90 |
32.92 |
49.41 |
49.45 |