Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 15,618.42 | 13,371.62 | 12,378.83 | 10,986.68 | 10,482.45 |
Expenses | |||||
Material consumed | 9,496.33 | 8,508.47 | 7,407.70 | 6,690.55 | 6,307.91 |
Manufacturing expenses | 198.92 | 157.20 | 129.42 | 134.93 | 140.44 |
Personnel expenses | 520.55 | 413.56 | 402.85 | 368.87 | 321.64 |
Selling expenses | 594.26 | 361.42 | 381.21 | 412.11 | 437.92 |
Adminstrative expenses | 2,066.57 | 1,841.81 | 1,706.33 | 1,609.53 | 1,612.41 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 12,876.63 | 11,282.46 | 10,027.51 | 9,215.99 | 8,820.32 |
Operating profit | 2,741.79 | 2,089.16 | 2,351.32 | 1,770.69 | 1,662.13 |
Other recurring income | 220.59 | 359.43 | 292.70 | 335.43 | 190.52 |
Adjusted PBDIT | 2,962.38 | 2,448.59 | 2,644.02 | 2,106.12 | 1,852.65 |
Financial expenses | 154.95 | 133.46 | 97.81 | 65.17 | 1.54 |
Depreciation | 195.10 | 170.01 | 166.77 | 151.69 | 135.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,612.33 | 2,145.12 | 2,379.44 | 1,889.26 | 1,716.11 |
Tax charges | 700.77 | 541.93 | 619.41 | 423.96 | 593.91 |
Adjusted PAT | 1,911.56 | 1,603.19 | 1,760.03 | 1,465.30 | 1,122.20 |
Non recurring items | 223.32 | - | - | 19.00 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,134.88 | 1,603.19 | 1,760.03 | 1,484.30 | 1,122.20 |
Earnigs before appropriation | 4,088.36 | 3,552.31 | 4,788.78 | 4,647.48 | 3,637.25 |
Equity dividend | 1,360.91 | 1,794.47 | 2,839.66 | 422.27 | 238.45 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 61.70 |
Retained earnings | 2,727.45 | 1,757.84 | 1,949.12 | 4,225.21 | 3,337.10 |