Per share ratios |
Adjusted EPS (Rs) |
5.64 |
4.78 |
2.69 |
-1.68 |
-1.76 |
Adjusted cash EPS (Rs) |
6.15 |
5.26 |
3.20 |
-1.08 |
-0.31 |
Reported EPS (Rs) |
6.58 |
5.14 |
4.35 |
5.15 |
-23.61 |
Reported cash EPS (Rs) |
7.09 |
5.63 |
4.86 |
5.76 |
-22.17 |
Dividend per share |
1.30 |
1.50 |
- |
- |
- |
Operating profit per share (Rs) |
7.05 |
6.14 |
4.14 |
0.85 |
1.65 |
Book value (excl rev res) per share EPS (Rs) |
21.25 |
15.91 |
12.62 |
7.45 |
-5.05 |
Book value (incl rev res) per share EPS (Rs) |
21.25 |
15.91 |
12.62 |
7.45 |
-5.05 |
Net operating income per share EPS (Rs) |
49.82 |
43.08 |
35.78 |
18.88 |
50.57 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.14 |
14.23 |
11.57 |
4.53 |
3.25 |
Gross profit margin (%) |
13.11 |
13.10 |
10.14 |
1.31 |
0.39 |
Net profit margin (%) |
13.19 |
11.93 |
12.15 |
27.27 |
-46.68 |
Adjusted cash margin (%) |
12.10
| 12.07
| 8.86
| -5.61
| -0.62
|
Adjusted return on net worth (%) |
26.55 |
30.01 |
21.29 |
-22.62 |
- |
Reported return on net worth (%) |
30.94 |
32.31 |
34.46 |
69.15 |
- |
Return on long term funds (%) |
35.40 |
38.70 |
26.79 |
4.17 |
- |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.16 |
0.81 |
- |
Total debt/equity |
- |
- |
0.16 |
0.94 |
- |
Owners fund as % of total source |
99.91 |
99.88 |
85.75 |
51.33 |
-31.22 |
Fixed assets turnover ratio |
2.68 |
2.89 |
2.52 |
1.69 |
1.19 |
Liquidity ratios |
Current ratio |
1.61 |
1.75 |
1.57 |
1.45 |
1.04 |
Current ratio (inc. st loans) |
1.61 |
1.75 |
1.57 |
1.28 |
0.55 |
Quick ratio |
1.23 |
1.23 |
0.95 |
0.86 |
0.55 |
Inventory turnover ratio |
2.34 |
2.70 |
2.43 |
1.30 |
3.13 |
Payout ratios |
Dividend payout ratio (net profit) |
19.76 |
29.16 |
- |
- |
- |
Dividend payout ratio (cash profit) |
18.34 |
26.63 |
- |
- |
- |
Earning retention ratio |
76.97 |
68.59 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
78.88 |
71.51 |
100.00 |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
0.65 |
- |
- |
Financial charges coverage ratio |
457.82 |
69.80 |
9.67 |
0.94 |
0.64 |
Fin. charges cov.ratio (post tax) |
404.81 |
60.07 |
11.56 |
5.63 |
-4.60 |
Component ratios |
Material cost component (% earnings) |
72.60 |
71.99 |
74.40 |
74.68 |
64.95 |
Selling cost Component |
0.17 |
0.11 |
- |
- |
- |
Exports as percent of total sales |
7.33 |
4.68 |
5.92 |
7.98 |
13.61 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.25 |
0.29 |
0.28 |
0.26 |
Bonus component in equity capital (%) |
29.46 |
29.46 |
31.21 |
33.63 |
71.80 |