| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 59.16 | 74.02 | 77.01 | 60.78 | 60.33 |
| Operating profit | -1.67 | 0.33 | 5.18 | -3.34 | -3.08 |
| Interest | 13.10 | 12.23 | 12.29 | 5.68 | 0.81 |
| Gross profit | -8.52 | -5.44 | -0.74 | -3.52 | -2.07 |
| EPS (Rs) | -1.89 | -0.83 | -1.02 | -2.65 | -0.69 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 6.24 | 6.45 | 6.37 | 5.50 | 1.83 |
| Stock adjustment | 2.17 | -0.33 | 0.33 | -0.65 | -0.11 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 12.97 | 14.55 | 14.31 | 13.62 | 13.23 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | 3.16 | 5.22 | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 45.68 | 56.31 | 51.97 | 51.15 | 50.29 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.75 | 3.56 | 3.47 | 3.07 | 3.47 |
| Taxation | -3.42 | -6.25 | 0.33 | -2.55 | -1.80 |
| Net profit / loss | -10.23 | -4.51 | -5.52 | -14.31 | -3.74 |
| Extra ordinary item | -1.39 | -1.75 | -0.97 | -10.27 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 27.11 | 27.11 | 27.05 | 27.05 | 27.05 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -2.82 | 0.45 | 6.72 | -5.50 | -5.11 |
| GPM (%) | -13.03 | -6.76 | -.89 | -5.31 | -3.33 |
| NPM (%) | -15.65 | -5.60 | -6.62 | -21.60 | -6.01 |