| Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.84 | 14.04 | 15.35 | 19.56 | 14.26 |
| Expenses | |||||
| Material consumed | -0.42 | 0.37 | 0.29 | -4.14 | - |
| Manufacturing expenses | 4.10 | 10.26 | 10.20 | 15.03 | 3.30 |
| Personnel expenses | 0.94 | 0.98 | 1.43 | 5.13 | 6.49 |
| Selling expenses | - | - | - | - | 0.12 |
| Adminstrative expenses | 1.07 | 1.10 | 1.51 | 1.42 | 1.05 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.69 | 12.72 | 13.43 | 17.44 | 10.97 |
| Operating profit | 1.15 | 1.33 | 1.92 | 2.12 | 3.29 |
| Other recurring income | - | - | 0.16 | 0.05 | 0.05 |
| Adjusted PBDIT | 1.15 | 1.33 | 2.08 | 2.17 | 3.34 |
| Financial expenses | 1.01 | 1.06 | 1.34 | 0.62 | 0.03 |
| Depreciation | 0.13 | 0.21 | 0.34 | 0.56 | 0.93 |
| Other write offs | - | - | - | - | 0.19 |
| Adjusted PBT | 0.01 | 0.06 | 0.40 | 0.99 | 2.19 |
| Tax charges | -0.01 | -0.03 | 0.02 | 0.01 | 0.01 |
| Adjusted PAT | 0.02 | 0.09 | 0.39 | 0.98 | 2.18 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.02 | 0.09 | 0.39 | 0.98 | 2.18 |
| Earnigs before appropriation | -2.07 | -2.09 | -2.19 | -2.57 | 2.18 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.07 | -2.09 | -2.19 | -2.57 | 2.18 |