Per share ratios |
Adjusted EPS (Rs) |
30.08 |
22.26 |
17.20 |
12.31 |
8.71 |
Adjusted cash EPS (Rs) |
32.89 |
23.97 |
18.29 |
13.41 |
9.40 |
Reported EPS (Rs) |
33.04 |
22.26 |
17.20 |
12.31 |
4.51 |
Reported cash EPS (Rs) |
35.86 |
23.97 |
18.29 |
13.41 |
5.20 |
Dividend per share |
2.80 |
2.60 |
2.40 |
2.20 |
2.00 |
Operating profit per share (Rs) |
175.94 |
148.91 |
122.94 |
103.20 |
85.78 |
Book value (excl rev res) per share EPS (Rs) |
257.66 |
229.64 |
181.90 |
169.18 |
138.36 |
Book value (incl rev res) per share EPS (Rs) |
257.66 |
229.64 |
181.90 |
169.18 |
138.36 |
Net operating income per share EPS (Rs) |
363.05 |
277.22 |
202.22 |
155.04 |
128.31 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
48.46 |
53.71 |
60.79 |
66.56 |
66.85 |
Gross profit margin (%) |
47.68 |
53.09 |
60.25 |
65.85 |
66.31 |
Net profit margin (%) |
9.10 |
8.02 |
8.50 |
7.94 |
3.51 |
Adjusted cash margin (%) |
8.97
| 8.56
| 9.03
| 8.55
| 7.14
|
Adjusted return on net worth (%) |
11.67 |
9.69 |
9.45 |
7.27 |
6.29 |
Reported return on net worth (%) |
12.82 |
9.69 |
9.45 |
7.27 |
3.25 |
Return on long term funds (%) |
10.87 |
13.46 |
12.73 |
15.58 |
10.86 |
Leverage ratios |
Long term debt / Equity |
5.31 |
3.85 |
4.27 |
2.94 |
4.88 |
Total debt/equity |
6.76 |
4.97 |
5.21 |
3.84 |
6.20 |
Owners fund as % of total source |
12.88 |
16.76 |
16.10 |
20.66 |
13.88 |
Fixed assets turnover ratio |
0.21 |
0.22 |
0.20 |
0.18 |
0.14 |
Liquidity ratios |
Current ratio |
5.56 |
4.61 |
3.69 |
3.53 |
5.20 |
Current ratio (inc. st loans) |
2.41 |
2.14 |
2.05 |
1.81 |
1.99 |
Quick ratio |
5.54 |
4.59 |
3.68 |
3.51 |
5.19 |
Inventory turnover ratio |
- |
- |
- |
- |
- |
Payout ratios |
Dividend payout ratio (net profit) |
7.76 |
- |
13.95 |
17.87 |
44.72 |
Dividend payout ratio (cash profit) |
7.15 |
- |
13.12 |
16.41 |
38.76 |
Earning retention ratio |
91.47 |
100.00 |
86.05 |
82.13 |
76.85 |
Cash earnings retention ratio |
92.20 |
100.00 |
86.88 |
83.59 |
78.56 |
Coverage ratios |
Adjusted cash flow time total debt |
52.95 |
47.58 |
51.82 |
48.45 |
91.23 |
Financial charges coverage ratio |
1.37 |
1.31 |
1.28 |
1.22 |
1.12 |
Fin. charges cov.ratio (post tax) |
1.27 |
1.21 |
1.19 |
1.16 |
1.07 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
1.01 |
0.95 |
0.72 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.02 |
0.02 |
0.01 |
0.01 |
0.04 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |