| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 25.20 | 35.55 | 16.80 | 9.71 | 5.26 |
| Expenses | |||||
| Material consumed | - | - | 0.01 | 0.24 | -0.12 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 3.30 | 3.10 | 1.11 | 1.15 | 0.67 |
| Selling expenses | - | - | 0.01 | - | - |
| Adminstrative expenses | 8.31 | 12.77 | 7.19 | 3.61 | 2.11 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 11.62 | 15.88 | 8.32 | 5.01 | 2.66 |
| Operating profit | 13.58 | 19.67 | 8.48 | 4.70 | 2.60 |
| Other recurring income | 3.00 | 8.37 | 0.04 | 0.05 | 0.01 |
| Adjusted PBDIT | 16.57 | 28.04 | 8.52 | 4.75 | 2.62 |
| Financial expenses | 10.84 | 14.74 | 4.75 | 1.59 | 0.53 |
| Depreciation | 0.98 | 0.04 | 0.03 | 0.03 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.75 | 13.26 | 3.74 | 3.14 | 2.07 |
| Tax charges | 2.49 | 3.56 | 1.24 | 0.66 | 0.66 |
| Adjusted PAT | 2.26 | 9.70 | 2.50 | 2.47 | 1.41 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.26 | 9.70 | 2.50 | 2.47 | 1.41 |
| Earnigs before appropriation | 17.49 | 17.39 | 8.19 | 6.18 | 3.99 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 17.49 | 17.39 | 8.19 | 6.18 | 3.99 |