Per share ratios |
Adjusted EPS (Rs) |
3.14 |
1.09 |
0.54 |
1.80 |
2.50 |
Adjusted cash EPS (Rs) |
3.60 |
1.63 |
1.27 |
2.62 |
3.34 |
Reported EPS (Rs) |
3.14 |
1.09 |
0.54 |
1.80 |
2.50 |
Reported cash EPS (Rs) |
3.60 |
1.63 |
1.27 |
2.62 |
3.34 |
Dividend per share |
- |
- |
0.04 |
0.04 |
0.04 |
Operating profit per share (Rs) |
6.01 |
3.35 |
3.07 |
5.08 |
5.60 |
Book value (excl rev res) per share EPS (Rs) |
17.25 |
13.94 |
12.88 |
12.37 |
10.60 |
Book value (incl rev res) per share EPS (Rs) |
17.25 |
13.94 |
12.88 |
12.37 |
10.60 |
Net operating income per share EPS (Rs) |
55.66 |
44.58 |
36.76 |
35.34 |
36.97 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.79 |
7.51 |
8.34 |
14.37 |
15.16 |
Gross profit margin (%) |
9.97 |
6.30 |
6.36 |
12.04 |
12.89 |
Net profit margin (%) |
5.64 |
2.44 |
1.48 |
5.08 |
6.76 |
Adjusted cash margin (%) |
6.38
| 3.61
| 3.42
| 7.37
| 8.87
|
Adjusted return on net worth (%) |
18.19 |
7.83 |
4.24 |
14.51 |
23.60 |
Reported return on net worth (%) |
18.19 |
7.83 |
4.24 |
14.51 |
23.60 |
Return on long term funds (%) |
29.44 |
18.55 |
15.25 |
27.75 |
43.95 |
Leverage ratios |
Long term debt / Equity |
0.21 |
0.30 |
0.39 |
0.30 |
0.16 |
Total debt/equity |
1.12 |
1.15 |
1.29 |
1.31 |
1.33 |
Owners fund as % of total source |
47.19 |
46.55 |
43.69 |
43.22 |
42.85 |
Fixed assets turnover ratio |
1.70 |
1.50 |
1.27 |
1.33 |
1.68 |
Liquidity ratios |
Current ratio |
3.55 |
2.78 |
3.13 |
2.81 |
2.16 |
Current ratio (inc. st loans) |
1.06 |
1.09 |
1.08 |
0.97 |
0.88 |
Quick ratio |
3.04 |
2.20 |
2.52 |
2.30 |
1.78 |
Inventory turnover ratio |
1.52 |
1.49 |
1.25 |
1.24 |
1.50 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
7.31 |
2.22 |
1.59 |
Dividend payout ratio (cash profit) |
- |
- |
3.14 |
1.52 |
1.19 |
Earning retention ratio |
100.00 |
100.00 |
92.69 |
97.78 |
98.41 |
Cash earnings retention ratio |
100.00 |
100.00 |
96.86 |
98.48 |
98.81 |
Coverage ratios |
Adjusted cash flow time total debt |
5.37 |
9.81 |
13.03 |
6.20 |
4.23 |
Financial charges coverage ratio |
3.21 |
2.11 |
1.75 |
2.65 |
3.12 |
Fin. charges cov.ratio (post tax) |
2.74 |
1.88 |
1.64 |
2.31 |
2.66 |
Component ratios |
Material cost component (% earnings) |
69.01 |
75.59 |
75.94 |
64.80 |
61.85 |
Selling cost Component |
0.05 |
0.07 |
0.04 |
0.06 |
0.10 |
Exports as percent of total sales |
1.38 |
2.15 |
1.78 |
2.33 |
1.47 |
Import comp. in raw mat. consumed |
- |
2.20 |
3.63 |
0.77 |
2.96 |
Long term assets / total Assets |
0.06 |
0.06 |
0.08 |
0.11 |
0.10 |
Bonus component in equity capital (%) |
24.69 |
25.92 |
25.92 |
25.92 |
25.92 |